| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,363 | 681 | 681 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 64128K579 NB HIGH INCOME BOND- | ||
| 4812C0100 JPM CORE BD FD - R6 | 18,954 | 18,376 |
| 258620103 DOUBLELINE TOTL RET | ||
| 77956H534 T ROWE PR EMERG MKTS | ||
| 92203J308 VANGUARD TOTAL INTL | 36,906 | 36,814 |
| 256210105 DODGE & COX INCOME F | 9,013 | 8,713 |
| 693390601 PIMCO SHORT-TERM FD- | 9,245 | 9,259 |
| 722005816 PIMCO INVESTMENT GRA | 18,854 | 18,742 |
| 921937827 VANGUARD SHORT-TERM | 18,498 | 18,493 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256206103 DODGE & COX INTL STO | 22,206 | 38,545 |
| 413838723 OAKMARK INTERNATIONA | 25,322 | 26,882 |
| 46432F842 ISHARES CORE MSCI EA | 42,866 | 44,279 |
| 48121L817 JPM US EQ FD - R6 FU | 21,100 | 36,304 |
| 64122Q309 NEUBERGER BER MU/C O | 4,624 | 9,060 |
| 78462F103 SPDR S&P 500 ETF TRU | 176,397 | 299,442 |
| 41664T719 HARTFORD CAPITAL APP | 16,026 | 27,175 |
| 115233579 BROWN ADV JAPAN ALPH | 8,011 | 9,037 |
| 464287465 ISHARES MSCI EAFE IN | 60,603 | 71,865 |
| 46637K513 JPM GLBL RES ENH IND | ||
| 552746349 MFS INTL VALUE-R6 | 18,812 | 34,105 |
| 46641Q696 JPMORGAN BETABUILDER | 9,292 | 9,221 |
| 46434G822 ISHARES INC MSCI JAP | 9,426 | 9,095 |
| 48129C207 JPMORGAN GL RES ENH | 57,265 | 81,709 |
| 315911750 FIDELITY 500 INDEX F | 17,943 | 19,874 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K500 AQR LONG-SHORT EQUIT | AT COST | 9,274 | 9,173 |
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 8,526 | 9,255 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 7,559 | 7,263 |
| 29446A819 EQUINOX CAMPBELL STR | |||
| 024525172 AMERICAN BEACON GLG | AT COST | 8,854 | 8,723 |
| 72201M487 PIMCO UNCONSTRAINED | AT COST | 17,942 | 16,991 |
| 362014623 GMO SGM MAJOR MARKET | AT COST | 9,347 | 9,309 |
| 00771X435 CHILTON STRATEGIC EU | AT COST | 9,347 | 9,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 617 | 617 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 617 | 617 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS DOCUMENTS | 0 | 0 | |
| XXX-XX-XXXX COPYRIGHT - 'WASH ME | 1 | 1 | 1 |
| XXX-XX-XXXX COPYRIGHT - 'OUT OF | 1 | 1 | 1 |
| XXX-XX-XXXX 'MANUAL OF HARMONIC | 1 | 1 | 1 |
| XXX-XX-XXXX IRS - EXEMPTION LETT | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 299 | 0 | 299 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 182 | 0 | 182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 537 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 900 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 518 | 518 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |