| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,650 | 3,650 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS | AT COST | 4,689,213 | 4,609,468 |
| NORTHSTAR FUND III, LP | AT COST | 617,738 | 641,294 |
| BLUEARCH ABSOLUTE | AT COST | 1,139,762 | 1,139,762 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL TAXES | 0 | 2,666 | 2,666 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 13,732 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NONDEDUCTIBLE EXPENSE | 165 | 165 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORTHSTAR FUND III | -8,733 | -8,733 | -8,733 |
| BLUEARC ABSOLUTE RETURN FUND (TE), LTD. | 67,250 | 67,250 | 67,250 |
| GOLDMAN SACHS | 150 | 150 | 150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAXES PAYABLE | 5,466 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 7,330 | 7,330 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 3,334 | 0 | 0 |