| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,006 | 4,006 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 676,496 | 686,086 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 860,441 | 1,464,692 |
| INVESTMENTS - MERRILL LYNCH | 39,355 | 43,523 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | AT COST | 2,902 | 2,902 |
| 277 KINDERKAMACK ROAD | AT COST | 317,258 | 317,258 |
| GREAT SHEPHERD LLC | AT COST | 455,975 | 455,975 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM DEROOKE | 100,000 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR INVESTMENTS | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - PNC | 26,021 | 26,021 | 0 | |
| OFFICE EXPENSES | 320 | 0 | 0 | |
| INSURANCE | 621 | 621 | 0 | |
| UTILITIES | 1,545 | 1,545 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GREAT SHEPHERD LLC | 107,576 | 107,576 | 107,576 |
| MAGELLAN MIDSTREAM PARTNERS | 520 | 520 | 520 |
| OTHER INCOME/EXPENSE | 2,361 | 2,361 | 2,361 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT LINE | 300,000 | 300,000 |
| OTHER LIABILITY | 33,654 | 70,846 |
| SENATE PLACE URBAN RENEWAL INVESTMENT | 0 | 297,888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATION TAX | 159 | 0 | 0 | |
| REAL ESTATE TAXES | 4,071 | 4,071 | 0 |