| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68381K606 OPPENHEIMER SENIOR F | 39,644 | 37,489 |
| 258620103 DOUBLELINE TOTAL RET | 24,586 | 23,797 |
| 670678648 NUVEEN SHORT TERM BO | 24,227 | 23,685 |
| 262028855 DRIEHAUS ACTIVE INCO | 15,343 | 14,113 |
| 670678630 NUVEEN FUNDS CORE BD | 25,413 | 24,378 |
| 670690387 NUVEEN INFLATION PRO | 30,719 | 28,584 |
| 464288281 ISHARES JPMORGAN USD | 15,672 | 13,998 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288281 ISHARES JPMORGAN USD | ||
| 00170K372 AMG TRILOGY EMERGING | 35,175 | 40,044 |
| 779556109 ROWE T PRICE MID-CAP | 7,532 | 11,361 |
| 670678507 NUVEEN REAL ESTATE S | 24,449 | 24,117 |
| 68381K606 OPPENHEIMER SENIOR F | ||
| 670678648 NUVEEN SHORT TERM BO | ||
| 670690817 NUVEEN SMALL CAP GWT | 5,604 | 6,475 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 412295107 HARDING LOEVNER INTL | 26,432 | 32,298 |
| 921921300 VANGUARD EQUITY INCO | 22,395 | 26,548 |
| 741479109 PRICE T ROWE GROWTH | 25,089 | 25,681 |
| 38143H381 GOLDMAN SACHS COMM S | 16,571 | 8,315 |
| 14949P208 CAUSEWAY INTERNATL V | 35,107 | 32,738 |
| 430070409 HIGHLAND LONG SHORT | ||
| 77957Y106 T ROWE PRICE MID CAP | 8,722 | 11,383 |
| 56166Y644 COHO REL VALUE EQUIT | 23,803 | 25,290 |
| 670690387 NUVEEN INFLATION PRO | ||
| 921937686 VANGUARD SMALL CAP V | 6,474 | 6,705 |
| 670678630 NUVEEN FUNDS CORE BD | ||
| 74925K581 ROBECO BOSTON PARTNE | 23,600 | 22,888 |
| 92837F292 VIRTUS ZEVENBERGEN I | 17,663 | 16,816 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHILANTHROPIC SERVICE FEE | 1,000 | 0 | 1,000 | |
| STATE FILING FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 204 | 204 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 592 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 796 | 0 | 0 |