| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,400 | 1,140 | 0 | 10,420 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DANAHER CORP #3000 | 9,966 | 295,758 |
| GENERAL ELECTRIC CO #7000 | ||
| IBM CORP #1000 | 25,056 | 124,270 |
| MICROSOFT CORP #6000 | 10,719 | 443,560 |
| UNITED TECHNOLOGIES #2250 | 9,095 | 194,944 |
| ABBOTT LABS #4000 | 9,342 | 259,175 |
| BRISTOL MYERS SQUIBB CO #3500 | 27,205 | 138,996 |
| COCA COLA CO #5000 | 11,410 | 214,200 |
| JOHNSON & JOHNSON #2000 | 20,950 | 235,040 |
| KIMBERLY CLARK CORP #1000 | 22,922 | 115,370 |
| WAL MART STORES INC #2500 | 24,125 | 195,300 |
| EXXON MOBIL CORP #4500 | 38,127 | 337,875 |
| BERKSHIRE HATHAWAY INC #2500 | 55,936 | 545,600 |
| FRANKLIN RES INC #3000 | 6,939 | 101,670 |
| J P MORGAN CHASE & CO #4250 | 23,780 | 277,975 |
| ROYAL DUTCH PETROLEUM CO #4000 | 82,066 | 211,400 |
| SCHLUMBERGER LTD #3000 | 38,029 | 135,300 |
| ALTRIA GROUP INC #3000 | 4,410 | 150,783 |
| DOMINION RES INC #2000 | 45,750 | 111,750 |
| PFIZER INC #6001 | 107,989 | 277,426 |
| AT&T INC COM #4000 | 29,675 | 124,960 |
| AUTOMATIC DATA PROCESSING INC. #1750 | 59,090 | 257,985 |
| KRAFT HEINZ COMPANY INC #922 | 2,469 | 47,133 |
| PROCTER & GAMBLE CO #2500 | 27,931 | 189,020 |
| AIR PROD & CHEMICALS # 750 | 31,871 | 120,653 |
| APPLE INC #2000 | 30,845 | 267,870 |
| WALT DISNEY CO #1750 | 37,905 | 202,108 |
| MCDONALDS CORP #1250 | 74,705 | 235,638 |
| MONSANTO CO NEW DEL #1250 | ||
| PHILLIP MORRIS INTL INC #2250 | 7,369 | 173,060 |
| WELLS FARGO & CO NEW #2750 | 73,598 | 149,270 |
| ECOLAB #1500 | 73,220 | 240,735 |
| TRAVELERS COMPANIES #2500 | 80,134 | 195,555 |
| VERIZON COMMUNICATIONS #4249 | 140,919 | 256,215 |
| AFFILIATED MANAGERS GRP #750 | 75,669 | 83,340 |
| UNION PACIFIC CORP #1500 | 80,953 | 230,670 |
| YUM BRANDS INC #1400 | 67,417 | 129,108 |
| MONDELEZ INTL INC #2768 | 4,570 | 124,505 |
| ABBVIE INC #2500 | 5,789 | 188,540 |
| ACCENTURE PLC CL A #1250 | 96,752 | 205,650 |
| CARMAX INC #2500 | 117,823 | 165,175 |
| NXP SEMICONDUCTORS #1250 | ||
| FORTIVE CORPORATION #1500 | 3,445 | 114,105 |
| HEALTHCARE SVC GROUP #2000 | 70,837 | 94,400 |
| YUM CHINA HOLDINGS #1400 | 29,099 | 50,162 |
| CITIGROUP INC | 102,433 | 97,185 |
| ALPHABET | 112,567 | 110,965 |
| CHENIERE ENERGY | 97,205 | 91,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTERM TERM #55182.125 | AT COST | 500,000 | 512,090 |
| VANGUARD SHORT TERM #47209.636 | AT COST | 500,000 | 490,508 |
| ISHARES TR MSCI EAFE FD #6000 | AT COST | 280,026 | 376,620 |
| JP MORGAN EXCH TRD AMJ #4500 | AT COST | 116,088 | 85,995 |
| POWERSHARES ETF/INVESCO SR ETF | AT COST | 314,026 | 283,250 |
| VANGUARD CORP BOND ETF #11500 | AT COST | 676,874 | 660,280 |
| AMERICAN TOWER CORP #1000. | AT COST | 101,224 | 164,490 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 12,956 | 12,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAXES | 52,955 | 30,068 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANSWERING SERVICE | 586 | 59 | 535 | |
| AUTO EXPENSE | 3,966 | 397 | 3,625 | |
| BANK CHARGES | 105 | 11 | 95 | |
| BENEFITS | 10,523 | 1,052 | 9,618 | |
| DUES | 160 | 16 | 146 | |
| ENTERTAINMENT | 6,568 | 657 | 6,003 | |
| INSURANCE | 1,790 | 179 | 1,636 | |
| LICENSES & FEES | 50 | 5 | 46 | |
| MAINTENANCE | 907 | 91 | 829 | |
| MISCELLANEOUS | -359 | -36 | -328 | |
| OFFICE EXPENSE | 1,982 | 198 | 1,812 | |
| PUBLICATIONS | 80 | 8 | 73 | |
| RENT | 41,316 | 4,132 | 37,762 | |
| TELEPHONE | 4,585 | 459 | 4,190 | |
| UTILITIES | 1,486 | 149 | 1,358 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,047 | |
| ACCRUED EXPENSES | 16,135 | 3,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 58,923 | 5,892 | 0 | 53,856 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 8,577 | 858 | 7,839 | |
| FOREIGN TAXES - DIVS | 481 | 48 | 440 |