| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 091929687 BLACKROCK HIGH YIELD | 19,506 | 18,731 |
| 256210105 DODGE & COX INCOME F | 57,500 | 55,472 |
| 258620103 DOUBLELINE TOTL RET | 63,776 | 58,758 |
| 410227813 JOHN HANCOCKINC FD - | ||
| 48121L114 JPMORGAN STRAT INC O | 30,264 | 32,730 |
| 4812A4351 JPM STRAT INC OPP FD | ||
| 4812C0100 JPM CORE BD FD - R6 | 83,556 | 83,841 |
| 552746364 MFS EMERGING MKTS DE | 16,570 | 15,187 |
| 64128K579 NB HIGH INCOME BOND- | ||
| 92203J308 VANGUARD TOTAL INTL | 123,926 | 123,977 |
| 83002G108 SIX CIRCLES ULTRA SH | 24,799 | 24,775 |
| 722055816 PIMCO INV GRAD CORP | 51,500 | 49,401 |
| 808524870 SCHWAB US TIPS ETF | 16,130 | 15,921 |
| 921937827 VANGUARD SHORT-TERM | 16,097 | 16,056 |
| 48121L809 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 1,575 | 2,413 |
| 00287Y109 ABBVIE INC | ||
| 009158106 AIR PRODUCTS & CHEMI | 5,255 | 5,248 |
| 015271109 ALEXANDRIA REAL ESTA | 391 | 733 |
| 02209S103 ALTRIA GROUP INC | 3,881 | 5,203 |
| 03076C106 AMERIPRISE FINANCIAL | ||
| 032654105 ANALOG DEVICES INC | 2,844 | 4,771 |
| 037833100 APPLE INC | 2,097 | 5,909 |
| 04314H857 ARTISAN INTL VALUE F | ||
| 053015103 AUTOMATIC DATA PROCE | 918 | 2,449 |
| 053484101 AVALONBAY COMMUNITIE | 2,664 | 3,157 |
| 054937107 BB&T CORP | 1,739 | 3,441 |
| 060505104 BANK OF AMERICA CORP | 5,577 | 10,148 |
| 075887109 BECTON DICKINSON AND | 1,253 | 3,919 |
| 09247X101 BLACKROCK INC | 3,399 | 6,171 |
| 101121101 BOSTON PROPERTIES IN | 1,447 | 1,449 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,704 | 3,689 |
| 115233579 BROWN ADV JAPAN ALPH | ||
| 12572Q105 CME GROUP INC | 2,619 | 8,612 |
| 125896100 CMS ENERGY CORP | 892 | 2,922 |
| 14040H105 CAPITAL ONE FINANCIA | 2,617 | 2,947 |
| 14042Y601 CAPITAL GR NON US EQ | 30,315 | 33,315 |
| 166764100 CHEVRON CORP | 9,118 | 10,607 |
| 172062101 CINCINNATI FINANCIAL | 393 | 1,337 |
| 191216100 COCA-COLA CO/THE | 2,304 | 2,873 |
| 20030N101 COMCAST CORP-CLASS A | 5,136 | 6,293 |
| 20825C104 CONOCOPHILLIPS | 4,916 | 7,759 |
| 229899109 CULLEN/FROST BANKERS | 957 | 1,860 |
| 233331107 DTE ENERGY COMPANY | 404 | 674 |
| 254709108 DISCOVER FINANCIAL S | 2,282 | 2,647 |
| 260003108 DOVER CORP | 4,379 | 5,467 |
| 26078J100 DOWDUPONT INC | 4,208 | 4,529 |
| 26138E109 DR PEPPER SNAPPLE GR | ||
| 281020107 EDISON INTERNATIONAL | ||
| 30231G102 EXXON MOBIL CORP | 1,881 | 2,151 |
| 31620M106 FIDELITY NATIONAL IN | 1,229 | 3,331 |
| 363576109 ARTHUR J GALLAGHER & | 1,140 | 2,368 |
| 369550108 GENERAL DYNAMICS COR | 4,918 | 5,523 |
| 369604103 GENERAL ELECTRIC CO | ||
| 372460105 GENUINE PARTS CO | 1,719 | 2,938 |
| 375558103 GILEAD SCIENCES INC | 3,146 | 2,795 |
| 413838723 OAKMARK INTERNATIONA | 33,617 | 31,649 |
| 416515104 HARTFORD FINANCIAL S | 2,920 | 4,633 |
| 437076102 HOME DEPOT INC | 1,472 | 6,332 |
| 438516106 HONEYWELL INTERNATIO | 545 | 2,462 |
| 452308109 ILLINOIS TOOL WORKS | 2,670 | 4,848 |
| 459506101 INTL FLAVORS & FRAGR | ||
| 464287465 ISHARES MSCI EAFE IN | 85,667 | 93,690 |
| 46432F842 ISHARES CORE MSCI EA | 24,450 | 23,512 |
| 46637K513 JPM GLBL RES ENH IND | ||
| 478160104 JOHNSON & JOHNSON | 3,515 | 7,559 |
| 482480100 KLA-TENCOR CORP | ||
| 494368103 KIMBERLY-CLARK CORP | ||
| 500754106 THE KRAFT HEINZ CO | 2,443 | 1,924 |
| 532457108 ELI LILLY & CO | 4,509 | 5,964 |
| 55261F104 M & T BANK CORP | 939 | 2,647 |
| 580135101 MCDONALD'S CORP | 5,489 | 6,192 |
| 58933Y105 MERCK & CO. INC. | 5,249 | 9,569 |
| 59156R108 METLIFE INC | 3,324 | 3,378 |
| 594918104 MICROSOFT CORP | 1,934 | 8,758 |
| 60871R209 MOLSON COORS BREWING | 1,120 | 832 |
| 609207105 MONDELEZ INTERNATION | 3,309 | 4,114 |
| 65339F101 NEXTERA ENERGY INC | 2,100 | 4,485 |
| 65473P105 NISOURCE INC | 1,606 | 2,587 |
| 655844108 NORFOLK SOUTHERN COR | 1,650 | 3,357 |
| 665859104 NORTHERN TRUST CORP | 1,343 | 2,540 |
| 674599105 OCCIDENTAL PETROLEUM | 6,096 | 5,902 |
| 693475105 PNC FINANCIAL SERVIC | 3,506 | 6,938 |
| 693506107 PPG INDUSTRIES INC | 3,004 | 4,309 |
| 713448108 PEPSICO INC | 2,574 | 2,810 |
| 717081103 PFIZER INC | 2,347 | 6,330 |
| 718172109 PHILIP MORRIS INTERN | 3,651 | 4,139 |
| 74144T108 T ROWE PRICE GROUP I | 1,670 | 3,589 |
| 742718109 PROCTER & GAMBLE CO/ | 2,664 | 2,926 |
| 743315103 PROGRESSIVE CORP | 1,138 | 1,812 |
| 744320102 PRUDENTIAL FINANCIAL | 2,469 | 3,845 |
| 747525103 QUALCOMM INC | ||
| 749685103 RPM INTERNATIONAL IN | 1,158 | 1,468 |
| 760759100 REPUBLIC SERVICES IN | 2,311 | 4,070 |
| 77956H435 T ROWE PR OVERSEAS S | 28,105 | 32,704 |
| 78409V104 S&P GLOBAL INC | ||
| 78462F103 SPDR S&P 500 ETF TRU | 147,261 | 206,491 |
| 806857108 SCHLUMBERGER LTD | 1,781 | 1,231 |
| 828806109 SIMON PROPERTY GROUP | 2,745 | 3,303 |
| 833034101 SNAP-ON INC | 154 | 616 |
| 854502101 STANLEY BLACK & DECK | 3,106 | 3,146 |
| 882508104 TEXAS INSTRUMENTS IN | 2,390 | 5,570 |
| 88579Y101 3M CO | 1,774 | 3,044 |
| 887317303 TIME WARNER INC | ||
| 89417E109 TRAVELERS COS INC/TH | 2,688 | 6,257 |
| 902973304 US BANCORP | 1,815 | 3,607 |
| 907818108 UNION PACIFIC CORP | ||
| 918204108 VF CORP | 244 | 1,077 |
| 91913Y100 VALERO ENERGY CORP | 1,560 | 1,822 |
| 92343V104 VERIZON COMMUNICATIO | 3,191 | 5,538 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 949746101 WELLS FARGO & CO | 2,240 | 4,737 |
| 98310W108 WYNDHAM WORLDWIDE CO | ||
| 98389B100 XCEL ENERGY INC | 2,191 | 3,529 |
| G1151C101 ACCENTURE PLC-CL A | 1,162 | 2,364 |
| G9319H102 VALIDUS HOLDINGS LTD | ||
| H1467J104 CHUBB LTD | 2,417 | 2,748 |
| 126650100 CVS HEALTH CORP | 3,815 | 3,620 |
| 418056107 HASBRO INC | 2,218 | 2,201 |
| 571748102 MARSH & MCLENNAN COS | 329 | 339 |
| G5960L103 MEDTRONIC PLC | 3,567 | 3,772 |
| 701094104 PARKER HANNIFIN CORP | 1,337 | 1,365 |
| 744573106 PULIC SERVICE ENTERP | 1,734 | 1,817 |
| 83002G306 SIX CIRCLES US UNCON | 47,999 | 48,960 |
| 855244109 STARBUCKS CORP | 2,429 | 2,506 |
| 87612E106 TARGET CORP | 2,115 | 2,258 |
| 886547108 TIFFANY & CO | 545 | 557 |
| 929042109 VORNADO REALTY TRUST | 1,794 | 1,702 |
| 98311A105 WYNDHAM HOTELS & RES | 1,156 | 1,134 |
| 46641Q696 JPMORGAN BETABUILDER | 16,475 | 15,289 |
| 83002G405 SIX CIRCLES INTERNAT | 23,999 | 24,712 |
| 46641Q712 JPMORGAN BETABUILDER | 29,992 | 28,413 |
| 48129C207 JPMORGAN GL RES ENH | 54,568 | 73,237 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | AT COST | 23,088 | 22,588 |
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 23,614 | 23,426 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 15,855 | 15,199 |
| 29446A819 EQUINOX CAMPBELL STR | AT COST | 16,148 | 14,909 |
| 38145C646 GOLDMAN SACHS STRAT | AT COST | 25,119 | 24,075 |
| 72201M487 PIMCO UNCONSTRAINED | AT COST | 22,500 | 22,439 |
| Description | Amount |
|---|---|
| ADJUSTMENTS OF CARRYING VALUE | 144 |
| COST BASIS ADJUSTMENT | 1,647 |
| 11/01/18 SALES POSTED IN TY2017 | 80 |
| MUTUAL FUND TIMING DIFFERENCE | 135 |
| ROUNDING | 19 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11 | 11 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,065 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,400 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 685 | 685 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |