| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,825 | 1,412 | 1,413 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE PAD PRO | 2016-02-23 | 1,245 | 623 | SL | 3.000000000000 | 415 | 0 | 415 | |
| APPLE IMAC | 2016-02-23 | 1,804 | 902 | SL | 3.000000000000 | 601 | 0 | 601 | |
| MICROSOFT SURFACE | 2016-03-04 | 1,455 | 727 | SL | 3.000000000000 | 485 | 0 | 485 | |
| APPLE IPHONE | 2016-03-15 | 1,189 | 594 | SL | 3.000000000000 | 396 | 0 | 396 | |
| SPECTRA NETWORKS | 2016-05-05 | 5,913 | 1,774 | SL | 5.000000000000 | 1,183 | 0 | 1,183 | |
| 4 SURFACE PROS | 2016-05-14 | 4,828 | 2,414 | SL | 3.000000000000 | 1,609 | 0 | 1,609 | |
| 8 IPADS & 2 MACBOOKS | 2016-05-18 | 8,945 | 4,473 | SL | 3.000000000000 | 2,982 | 0 | 2,982 | |
| IMAC | 2016-05-19 | 1,799 | 900 | SL | 3.000000000000 | 600 | 0 | 600 | |
| OFFICE FURNITURE | 2016-04-01 | 22,000 | 4,714 | SL | 7.000000000000 | 3,143 | 0 | 3,143 | |
| APPLE IMAC | 2016-07-01 | 9,720 | 2,083 | SL | 7.000000000000 | 1,389 | 0 | 1,389 | |
| 3 TABLET ARM CHAIRS | 2016-06-02 | 2,048 | 439 | SL | 7.000000000000 | 293 | 0 | 293 | |
| OFFICE REMODEL | 2016-07-01 | 13,330 | 513 | SL | 39.000000000000 | 342 | 0 | 342 | |
| SIGNAGE | 2016-07-01 | 4,920 | 492 | SL | 15.000000000000 | 328 | 0 | 328 | |
| APPLE COMPUTER | 2017-02-01 | 4,029 | 672 | SL | 3.000000000000 | 1,343 | 0 | 1,343 | |
| APPLE MACBOOK PRO | 2018-03-01 | 1,448 | SL | 3.000000000000 | 241 | 0 | 241 | ||
| MICROSOFT SURFACEBOOK 2 | 2018-10-01 | 2,019 | SL | 3.000000000000 | 336 | 0 | 336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VIA FIDELITY INVESTMENTS | FMV | 4,662,192 | 4,662,192 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE PAD PRO | 1,245 | 1,038 | 207 | |
| APPLE IMAC | 1,804 | 1,503 | 301 | |
| MICROSOFT SURFACE | 1,455 | 1,212 | 243 | |
| APPLE IPHONE | 1,189 | 990 | 199 | |
| SPECTRA NETWORKS | 5,913 | 2,957 | 2,956 | |
| 4 SURFACE PROS | 4,828 | 4,023 | 805 | |
| 8 IPADS & 2 MACBOOKS | 8,945 | 7,455 | 1,490 | |
| IMAC | 1,799 | 1,500 | 299 | |
| OFFICE FURNITURE | 22,000 | 7,857 | 14,143 | |
| APPLE IMAC | 9,720 | 3,472 | 6,248 | |
| 3 TABLET ARM CHAIRS | 2,048 | 732 | 1,316 | |
| OFFICE REMODEL | 13,330 | 855 | 12,475 | |
| SIGNAGE | 4,920 | 820 | 4,100 | |
| APPLE COMPUTER | 4,029 | 2,015 | 2,014 | |
| APPLE MACBOOK PRO | 1,448 | 241 | 1,207 | |
| MICROSOFT SURFACEBOOK 2 | 2,019 | 336 | 1,683 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,500 | 3,500 | 3,500 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 276,465 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 6,437 | 0 | 3,218 | 3,219 |
| PAYROLL PROCESSING FEE | 2,391 | 0 | 2,391 | 0 |
| SOFTWARE, LICENSES, AND MEMBERSHIPS | 1,219 | 0 | 0 | 1,219 |
| UTILITIES | 10,458 | 0 | 0 | 10,458 |
| INSURANCE | 3,687 | 0 | 0 | 3,687 |
| ADVERTISTING/EVENTS | 1,634 | 0 | 0 | 1,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT AND COMPUTER CONSULTING EXPENSES | 12,280 | 0 | 0 | 12,280 |
| FINANCIAL EXPENSES | 19,498 | 19,498 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 24,256 | 0 | 0 | 19,405 |
| FOREIGN TAX PAID | 11 | 11 | 0 | 0 |
| EXCISE TAX PAID | 628 | 628 | 0 | 0 |