| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANZ - 2.000% - 11/16/2018 | 159,867 | 159,582 |
| APPLE INC - 2.100% - 05/06/201 | 498,800 | 498,470 |
| BANK OF AMERICA CORP - 2.050% | 498,480 | 499,170 |
| BANK OF MONTREAL - 1.350% - 08 | 498,465 | 499,160 |
| BANK OF MONTREAL - 1.800% - 07 | 100,194 | 99,953 |
| BERGEN CNTY NJ - 2.250% - 03/0 | 604,338 | 598,446 |
| CHEVRON CORP NOTES - 4.950% - | 411,152 | 406,108 |
| COCA COLA CO - 1.650% - 11/01/ | 398,808 | 398,504 |
| COMMONWEALTH BANK - 2.250% - 0 | 398,344 | 399,128 |
| DARTMOUTH COLLEGE - 4.950% - 0 | 409,004 | 406,272 |
| EUROPEAN INVT BK - 1.125% - 08 | 591,432 | 590,706 |
| EXXON MOVIL CORP - 1.819% - 03 | 397,832 | 397,984 |
| KFW - 1.125% - 11/16/2018 | 496,570 | 497,895 |
| KREDITANSTALT FUR WIEDERAUFBAU | 295,341 | 295,362 |
| NAB - 1.375% - 07/12/2019 | 436,757 | 433,475 |
| ORACLE CORP - 2.375% - 01/15/2 | 425,944 | 424,949 |
| RABOBANK - 2.250% - 01/14/2019 | 351,890 | 349,332 |
| ROYAL BANK OF CANADA - 2.200% | 503,260 | 499,925 |
| SVENSKA HANDELSBANKEN - 2.250% | 604,901 | 596,898 |
| TORONTO-DOMINION BANK - 1.450% | 499,140 | 499,075 |
| TOYOTA MOTOR CREDIT - 1.550% - | 600,558 | 599,820 |
| U S BANCORP - 1.950% - 11/15/2 | 502,275 | 498,940 |
| WELLS FARGO - 1.800% - 11/28/2 | 498,620 | 498,380 |
| WESTPAC BANKING CORP - 2.250% | 503,665 | 500,020 |
| YALE UNIVERSITY - 2.860% - 04/ | 548,257 | 548,108 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES BARCLAYS US AGGREGATE | 1,347,212 | 1,333,253 |
| ISHARES MSCI EMERGING MARKETS | 838,855 | 865,777 |
| VANGUARD DEVELOPED MARKETS IDX | 2,458,180 | 2,898,518 |
| VANGUARD EMERGING MARKETS STOC | 1,376,569 | 1,527,362 |
| VANGUARD INDEX TR VANGUARD TOT | 3,515,505 | 3,622,995 |
| VANGUARD SHORT-TERM BOND INDEX | 8,167,948 | 8,027,744 |
| VANGUARD TOTAL BOND MARKET IND | 4,398,768 | 4,143,473 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASF CRUISE LP | 1,015,855 | 1,761,371 | |
| WARBURG PINCUS FIN (CAYMAN) | 117,902 | 112,548 | |
| WARBURG PINCUS FINANCIAL SECTO | 95,969 | 79,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 16,249 | 16,249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 75,000 | 75,000 | ||
| K-1 Exp WARBURG PINCUS FINANCI | 98 | 98 | ||
| K-1 Exp WARBURG PINCUS FINANCI | 2,031 | 2,031 | ||
| State or Local Filing Fees | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 51,096 | 51,096 | ||
| PHILANTHROPIC CONSULTING SRVCS | 42,000 | 42,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 12,100 | |||
| 990-PF Extension for 2017 | 4,106 |