| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,116 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOMESTIC CORPORATE STOCK | 7,558,497 | 7,558,497 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CEMETERY LOTS | 56,700 | 56,700 | |
| REAL ESTATE GROUND LEASE | 30,000 | 30,000 | |
| ADAMS COUNTY FARM | 857,400 | 857,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,323 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER AND INTERNET | 418 | 0 | 0 | 0 |
| INSURANCE | 2,000 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 357 | 0 | 0 | 0 |
| POSTAGE | 106 | 0 | 0 | 0 |
| ADAMS COUNTY FARM EXPENSES | 6,854 | 0 | 0 | 0 |
| DEPRECIATION | 241 | 0 | 0 | 0 |
| OTHER EXPENESE | 427 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADAMS COUNTY FARM INCOME | 10,742 | 0 | 0 |
| MISCELLANEOUS INCOME | 68 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 271,629 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL TAXES | 656 | 1,195 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| KATHLEEN KELLER | SERVICE PROVIDER | 91,595 | 91,029 | 2017-10 | 2022-10 | 200 PER MONTH | 200 % | PROMISSORY NOTE | REPAYMENT FOR OVER PAYMENT FOR CONTRACTED SERVICES | 91595 | 91,595 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
K KELLER NOTE ACCRUED INTEREST |
455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 11,200 | 0 | 0 | 0 |
| INVESTMENT AGENCY FEES | 50,373 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,896 | 0 | 0 | 0 |
| FOREIGN TAXES | 4,383 | 0 | 0 | 0 |