| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB US REIT ETF | AT COST | 108,936 | 108,945 |
| ISHARES CORE 15 YEAR USD BOND ETF | AT COST | 1,536,499 | 1,540,043 |
| ISHARES CORE S&P US GROWTH ETF | AT COST | 234,940 | 218,178 |
| SCHWAB EMERGING MARKETS EQUITY EFT | AT COST | 183,035 | 157,533 |
| SCHWAB INTERNATIONAL EQUITY ETF | AT COST | 426,980 | 351,172 |
| SCHWAB US LARGE CAP GROWTH ETF | AT COST | 234,993 | 216,233 |
| SCHWAB US LARGE CAP GROWTH ETF | AT COST | 313,954 | 287,903 |
| SPDR S&P GLOBAL NATURAL RESOURCS ETF | AT COST | 162,954 | 127,473 |
| SPDR SMALL CAP ETF | AT COST | 60,988 | 50,400 |
| VAMGIARD SMALL CAP ETF | AT COST | 60,897 | 52,004 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 426,973 | 349,927 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 183,107 | 155,181 |
| VANGUARD HIGH DIVIDEND YEILD ETF | AT COST | 313,900 | 290,903 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 677 | 677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,765 | 20,765 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,004 | 3,004 | 0 | |
| FEDERAL EXCISE TAX | 8,000 | 0 | 0 |