| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont CPA Firm Accounting & Tax Return Prep | 1,375 | 1,375 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Donated | Unrelated Third Party | 89,390 | 17,878 | Cost | 0 | 71,512 | |||
| Publicly Traded Securities | Purchased | Unrelated Third Party | 46,182 | 55,753 | Cost | 0 | -9,571 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 Bank of America 2.65% 4/1/19 | 10,201 | 9,989 |
| 10,000 Adobe Systems, Inc. 4.75% 2/1/20 | 10,158 | 10,198 |
| 10,000 Amgen Incorporated 3.45% Due 10/1/20 | 9,702 | 10,032 |
| 10,000 PSEG Power LLC 3.0% 6/15/21 | 10,303 | 9,810 |
| 15,000 Verizon Communications 3.50% Continuous Call | 15,611 | 15,133 |
| 15,000 Citigroup 4.05% Due 7/30/22 | 15,255 | 15,028 |
| 15,000 Torchmark Callable 3.8% Due 9/15/22 | 14,995 | 14,990 |
| 10,000 Wells Fargo & Co. 4.125% Due 8/15/23 | 10,399 | 10,059 |
| 10,000 JPMorgan Chase 3.875% Due 9/10/24 | 10,365 | 9,835 |
| 10,000 Southern Co. Gas 3.875% Due 11/15/25 | 10,407 | 9,851 |
| 15,000 Capital One Bank 1.35% Due 8/3/20 | 14,670 | 14,605 |
| 10,000 JP Morgan Chase & Co. 3.1% Due 2/21/20 | 10,000 | 9,991 |
| 71,187 Schwab Government Money Fund Investor Shares | 71,187 | 71,187 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250sh PepsiCo Inc. | 15,775 | 27,620 |
| 200sh Procter & Gamble | 11,258 | 18,384 |
| 300sh Kraft Heinz Company | 13,929 | 12,912 |
| 200sh Merck & Company | 8,686 | 15,282 |
| 1,000sh Pfizer Inc. | 24,062 | 43,650 |
| 150sh Chevron Corporation | 5,275 | 16,318 |
| 836sh Enbridge, Inc. | 21,396 | 25,983 |
| 400sh Cisco Systems | 9,836 | 17,332 |
| 100sh NextEra Energy | 9,731 | 17,382 |
| Description | Amount |
|---|---|
| Adjust Cost Basis of Donated Stock Sold | 75,140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Registration Fee | 100 | 50 | 50 |
| Description | Amount |
|---|---|
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont Investment Manager Investment Management Services | 4,839 | 4,839 | 0 |