| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,525 | 8,263 | 8,262 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TELEPHONE SYSTEM | 2000-09-01 | 2,655 | 2,655 | SL | 10.000000000000 | 0 | 0 | ||
| CHAIRS | 1997-11-19 | 121 | 121 | SL | 5.000000000000 | 0 | 0 | ||
| CABINETS | 1997-11-19 | 292 | 292 | SL | 5.000000000000 | 0 | 0 | ||
| CHAIR | 1997-11-19 | 199 | 199 | SL | 5.000000000000 | 0 | 0 | ||
| CHAIRS | 1997-11-19 | 1,408 | 1,408 | SL | 5.000000000000 | 0 | 0 | ||
| 2 FILE CABINETS | 2000-12-01 | 300 | 300 | SL | 10.000000000000 | 0 | 0 | ||
| POSTAGE SCALE | 2001-03-01 | 63 | 63 | SL | 5.000000000000 | 0 | 0 | ||
| GRANTWRITING SOFTWARE | 2001-04-01 | 5,830 | 5,830 | SL | 5.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE | 2013-09-30 | 3,514 | 1,883 | SL | 7.000000000000 | 502 | 0 | ||
| COPIER - KONICA | 2017-04-06 | 5,225 | 261 | SL | 5.000000000000 | 1,045 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 168517.324 SHARES JOHN HANCOCK GLOBAL ABSOLUTE RETURN FUND | 1,695,000 | 1,710,451 |
| 177335.288 SHARES PIMCO ALL ASSET ALL AUTHORITY | 1,708,683 | 1,517,990 |
| 192635.503 SHARES PIMCO TOTAL RETURN FUND | 2,054,791 | 1,920,576 |
| 29251.646 SHARES PRIMECAP ODYSSEY GROWTH FUND | 704,019 | 1,169,188 |
| 48153.343 SHARES DODGE & COX INTERNATIONAL STOCK FUND | 2,040,768 | 2,071,075 |
| 62071.012 SHARES CRM SMALL/MID CAP VALUE FUND | 846,718 | 833,614 |
| 4674.796 SHARES VANGUARD 500 INDEX FUND ADMIRAL SHARES | 546,812 | 1,173,280 |
| 49622.727 SHARES VANGUARD EMERGING MARKETS SELECT STOCK FUND | 834,841 | 1,052,498 |
| 5781.105 SHARES DODGE & COX STOCK FUND | 738,750 | 1,166,974 |
| 74316.015 SHARES VANGUARD TOTAL INTERNATIONAL STOCK INDEX ADMIRAL | 1,906,222 | 2,156,651 |
| 100672.452 SHARES WESTWOOD INCOME OPPORTUNITY FUND | 1,389,516 | 1,552,369 |
| 8875.238 SHARES VANGUARD EXTENDED MARKET INDEX | 422,526 | 793,624 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHGATE IV | AT COST | 313,144 | 305,337 |
| NORTHGATE PRIVATE EQUITIES | AT COST | 41,015 | 44,302 |
| NORTHGATE PRIVATE EQUITIES II | AT COST | 106,973 | 73,921 |
| NORTHGATE PRIVATE EQUITIES III | AT COST | 160,742 | 157,873 |
| NORTHGATE V | AT COST | 457,583 | 513,592 |
| NORTHGATE VENTURE II | AT COST | 260,851 | 263,662 |
| NORTHGATE VENTURE III | AT COST | 395,122 | 408,057 |
| NORTHGATE VENTURE VII | AT COST | 372,349 | 435,866 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 19,607 | 14,559 | 5,048 | 5,048 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 3,636 | 3,715 | 3,715 |
| EXCISE TAX RECEIVABLE | 11,209 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 2,376 | 1,188 | 1,188 | |
| OFFICE EXPENSES | 6,057 | 3,029 | 3,029 | |
| INSURANCE | 4,533 | 907 | 3,626 | |
| DUES AND SUBSCRIPTIONS | 1,516 | 758 | 758 | |
| ANNUAL REPORT | 1,506 | 753 | 753 | |
| BOARD EXPENSES | 4,002 | 1,095 | 2,907 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBI FROM PARTNERSHIPS | 1,388 | 1,388 | |
| NET NON-UBI FROM PARTNERSHIP INVESTMENTS | -73,012 | -73,012 | -73,012 |
| MISCELLANEOUS DIVIDENDS | 78 | 78 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 4,182 | 3,946 |
| DEFERRED EXCISE TAXES | 15,900 | 23,200 |
| EXCISE TAX PAYABLE | 0 | 868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,674 | 14,674 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CT-12 | 2,800 | 0 | 2,020 | |
| DEFERRED TAX EXPENSE | 7,300 | 0 | 0 | |
| PROVISION FOR EXCISE TAXES | 11,297 | 0 | 0 |