| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 26,900 | 0 | 0 | 26,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Website Development | 2013-12-31 | 19,757 | 19,757 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Website Development | 2014-01-31 | 17,610 | 17,610 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Website Development | 2014-04-15 | 1,125 | 1,125 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Website Development | 2014-04-03 | 2,130 | 2,130 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Website Development | 2014-08-01 | 4,250 | 4,250 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Laptop - J Maier | 2015-01-30 | 1,083 | 633 | SL | 5.000000000000 | 217 | 0 | 0 | |
| Laptop - W Carty | 2015-03-31 | 1,404 | 773 | SL | 5.000000000000 | 281 | 0 | 0 | |
| Laptop - T Meighan | 2015-05-12 | 3,199 | 1,707 | SL | 5.000000000000 | 640 | 0 | 0 | |
| Website Development | 2015-02-06 | 7,500 | 7,292 | SL | 3.000000000000 | 208 | 0 | 0 | |
| Laptop - Lars | 2016-03-28 | 2,026 | 709 | SL | 5.000000000000 | 405 | 0 | 0 | |
| Laptop - Chile | 2016-03-31 | 2,322 | 812 | SL | 5.000000000000 | 464 | 0 | 0 | |
| Website Development | 2016-11-15 | 3,500 | 1,264 | SL | 3.000000000000 | 1,167 | 0 | 0 | |
| Website Development | 2016-06-30 | 8,288 | 4,144 | SL | 3.000000000000 | 2,763 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Disposition of equipment | 2015-01 | Purchased | 2018-12 | 1,083 | 0 | -233 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Obligation - Anheuser-Busch Inbev Wor | 42,966 | 42,966 |
| Corporate Obligation - Bank of America Corp | 55,539 | 55,539 |
| Corporate Obligation - Berkshire Hathaway Inc | 24,231 | 24,231 |
| Corporate Obligation - Citigroup Inc. | 34,001 | 34,001 |
| Corporate Obligation - CVS Caremark Corp | 57,745 | 57,745 |
| Corporate Obligation - Duke Energy Corp | 35,316 | 35,316 |
| Corporate Obligation - Enterprise Products Oper | 44,526 | 44,526 |
| Corporate Obligation - Exxon Mobil Corporaiton | 44,917 | 44,917 |
| Corporate Obligation - Genearl Elec Cap Corp | 60,180 | 60,180 |
| Corporate Obligation - Gilead Sciences Inc | 44,406 | 44,406 |
| Corporate Obligation - Goldman Sachs Group Inc | 21,785 | 21,785 |
| Corporate Obligation - JPMorgan Chase & Co | 45,952 | 45,952 |
| Corporate Obligation - Mondelez International | 45,652 | 45,652 |
| Corporate Obligation - Southern CO | 19,423 | 19,423 |
| Corporate Obligation - Time Warner Inc | 56,387 | 56,387 |
| Corporate Obligation - Verizon Communications | 31,732 | 31,732 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Domestic Mutual Funds - JPMorgan High Yield Fund Class I | 246,616 | 246,616 |
| International Mutual Funds - Fidelity Advisors Emerging Markets | 228,427 | 228,427 |
| Equities - Booking Holdings Inc | 6,890 | 6,890 |
| Equities - Home Depot Inc | 19,072 | 19,072 |
| Equities - O'Reilly Automotice Inc | 21,348 | 21,348 |
| Equities - TJX Companies Inc. | 15,212 | 15,212 |
| Equities - Walt Disney Co | 14,803 | 14,803 |
| Equities - Clorox Co | 14,181 | 14,181 |
| Equities - Colgate Palmolive Co | 8,273 | 8,273 |
| Equities - Costco Wholesale Corp | 15,889 | 15,889 |
| Equities - Procter & Gamble Co | 9,468 | 9,468 |
| Equities - Financial - Bank New York Mellon Corp | 13,886 | 13,886 |
| Equities - Financial - Blackrock Inc. | 9,035 | 9,035 |
| Equities - Financial - Discover Financial Services | 5,839 | 5,839 |
| Equities - Financial - JPMorgan Chase & Co | 21,769 | 21,769 |
| Equities - Financial - Keycorp New | 11,440 | 11,440 |
| Equities - Financial - PNC Financial Services Group | 13,562 | 13,562 |
| Equities - Financial - Travelers Companies, Inc. | 11,376 | 11,376 |
| Equities - Health Care - Abbott Labs | 9,403 | 9,403 |
| Equities - Health Care - Biogen Inc | 7,824 | 7,824 |
| Equities - Health Care - Laboratory CRP of Amer Holdgs | 11,372 | 11,372 |
| Equities - Health Care - Stryker Corp | 13,324 | 13,324 |
| Equities - Health Care - Thermo Fisher Scientific Inc | 17,008 | 17,008 |
| Equities - Health Care - UnitedHealth Group Inc | 21,673 | 21,673 |
| Equities - Industrial - Cummins Inc | 6,281 | 6,281 |
| Equities - Industrial - Fortive Corp | 10,826 | 10,826 |
| Equities - Industrial - 3M Co | 11,813 | 11,813 |
| Equities - IT - Alphabet Inc CL A | 28,214 | 28,214 |
| Equities - IT - Apple Inc | 20,822 | 20,822 |
| Equities - IT - Cisco Systems Inc | 16,205 | 16,205 |
| Equities - IT - Cognizant Tech Solutions Crp Com | 10,220 | 10,220 |
| Equities - IT - Electronic Arts Inc | 7,102 | 7,102 |
| Equities - IT - Intel Corp | 7,837 | 7,837 |
| Equities - IT - Microsoft Corp | 33,315 | 33,315 |
| Equities - IT - Visa Inc - Class A Shrs | 22,958 | 22,958 |
| Equities - Material - Ecolab Inc | 12,672 | 12,672 |
| Equities - Telecommunication - Verizon Communications | 10,344 | 10,344 |
| Equities - International - Accenture PLC | 17,344 | 17,344 |
| Equities - International - Eaton Corp PLC | 9,269 | 9,269 |
| Equities - International - Ingersoll-Rand PLC | 16,148 | 16,148 |
| Equities - International - Medtronic, PLC | 10,642 | 10,642 |
| Equities - International - Novartis AG-ADR | 12,700 | 12,700 |
| Equities - International - Taiwan Semiconductor Manufactu-ADR | 8,563 | 8,563 |
| Equities - Domestic Mutual Funds - IShares Russell 2000ETF | 449,235 | 449,235 |
| Equities - Domestic Mutual Funds - IShares S&P Mid-Cap 400 Growth | 418,220 | 418,220 |
| Equities - Domestic Mutual Funds - JP Morgan Mid Cap Value Fund - Class L | 356,058 | 356,058 |
| Equities - Domestic Mutual Funds - Vanguard 500 Index Fund | 1,973,552 | 1,973,552 |
| Equities - International Mutual Funds - Johcm International Select Fund | 594,157 | 594,157 |
| Equities - International Mutual Funds - Oakmark International Fund #2886 | 482,281 | 482,281 |
| Equities - International Mutual Funds - T Rowe Price Institutional Emerging | 798,666 | 798,666 |
| Real Estate Investment Trusts - American Tower Corp | 11,231 | 11,231 |
| Real Estate Investment Trusts - Prologics, Inc | 12,390 | 12,390 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments - Limited Partnerships | FMV | 334,972 | 334,972 |
| Secured market deposit account | FMV | 609,576 | 609,576 |
| Real Asset Funds - Invesco Balanced Risk Commodity | FMV | 179,756 | 179,756 |
| Real Asset Funds - Ishares International Development | FMV | 334,929 | 334,929 |
| Real Asset Funds - Principal Investors Real Estate | FMV | 347,553 | 347,553 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Website Development | 19,757 | 19,757 | 0 | |
| Website Development | 17,610 | 17,610 | 0 | |
| Website Development | 1,125 | 1,125 | 0 | |
| Website Development | 2,130 | 2,130 | 0 | |
| Website Development | 4,250 | 4,250 | 0 | |
| Laptop - W Carty | 1,404 | 1,054 | 350 | |
| Laptop - T Meighan | 3,199 | 2,347 | 852 | |
| Website Development | 7,500 | 7,500 | 0 | |
| Laptop - Lars | 2,026 | 1,114 | 912 | |
| Laptop - Chile | 2,322 | 1,276 | 1,046 | |
| Website Development | 3,500 | 2,431 | 1,069 | |
| Website Development | 8,288 | 6,907 | 1,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 13,836 | 0 | 0 | 13,836 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposit - Ernst-Abbe Stiftung | 13,664 | 13,664 | 13,664 |
| 2018 excise tax overpayment applied to 2019 | 261 | 261 |
| Description | Amount |
|---|---|
| Unrealized gains from investments | 1,089,000 |
| 2017 excise tax paid in 2018 | 3,512 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 6,047 | 0 | 0 | 6,047 |
| Outreach | 591 | 0 | 0 | 591 |
| Bank and processing fees | 4,282 | 0 | 0 | 4,282 |
| Information technology | 15,814 | 0 | 0 | 15,814 |
| Projects and activities | 3,888 | 0 | 0 | 3,888 |
| Operations | 5,805 | 0 | 0 | 5,805 |
| Licenses | 3,275 | 0 | 0 | 3,275 |
| Event related | 1,513 | 0 | 0 | 1,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 59,073 | 59,073 | 0 | 0 |
| IT support | 2,650 | 0 | 0 | 2,650 |
| Payroll processing fees | 1,699 | 0 | 0 | 1,699 |
| Consulting fees | 26,331 | 0 | 0 | 26,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 34,891 | 0 | 0 | 34,891 |
| Excise tax expense | 3,179 | 0 | 0 | 3,179 |