| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 717 | 359 | 358 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERMEDIATE-TERM CORP BOND | 382,058 | 364,076 |
| SPDR BLMBRG BRCLY HIGH YIELD BOND ETF | 50,548 | 47,754 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK EQTY DIVIDEND FUND INSTL | 126,093 | 119,268 |
| MFS VALUE FD CL I | 91,686 | 121,646 |
| ISHARES RUSSELL 1000 GROWTH | 141,620 | 165,965 |
| ISHARES RUSSELL 1000 VALUE | 213,736 | 241,650 |
| OPPENHEIMER INTL GROWTH FD CL Y | 118,094 | 120,913 |
| DELAWARE SM CAP CORE FUND INSTL CL | 103,916 | 118,727 |
| ISHARES TR CORE MSCI EAF ETF | 122,229 | 112,652 |
| TRP EMERGING MKTS STOCK FD RETAIL | 155,417 | 145,908 |
| EDGEWOOD GROWTH FUND CL INST | 143,044 | 164,459 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OAKMARK INTL FUND | AT COST | 91,790 | 92,079 |
| VANGUARD TOTAL INTERNATL BOND ETF | AT COST | 25,940 | 26,340 |
| TCW TOTAL RETURN BOND FD CL I | AT COST | 228,935 | 220,556 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM EMPLOYEE | 950 | 950 | 950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 147 | 74 | 73 | |
| CHARITABLE PROJECT EXPENSES | 7,956 | 0 | 7,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 469 | 464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 39,977 | 8,307 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,169 | 0 | 0 | |
| FOREIGN DIVIDEND TAX | 151 | 151 | 0 |