| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fee | 1,435 | 0 | 0 | 1,435 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2011-01-13 | 974 | 931 | 200DB | 4.46 % | 43 | |||
| FURNITURE | 2011-01-17 | 187 | 180 | 200DB | 4.46 % | 7 | |||
| FURNITURE | 2011-02-06 | 114 | 108 | 200DB | 4.46 % | 6 | |||
| FURNITURE | 2011-02-26 | 323 | 308 | 200DB | 4.46 % | 15 | |||
| FURNITURE | 2011-03-10 | 306 | 292 | 200DB | 4.46 % | 14 | |||
| FURNITURE | 2012-11-14 | 1,156 | 1,000 | 200DB | 8.93 % | 103 | |||
| IMPROVEMENT | 2012-12-31 | 47,674 | 8,737 | SL | 3.64 % | 1,733 | |||
| BOOKSHELF | 2013-07-31 | 283 | 218 | 200DB | 8.92 % | 25 | |||
| BOOKSHELF | 2013-08-01 | 469 | 365 | 200DB | 8.92 % | 42 | |||
| BOOKSHELF | 2013-08-02 | 38 | 29 | 200DB | 8.92 % | 3 | |||
| LIGHTS | 2013-02-07 | 265 | 206 | 200DB | 8.92 % | 24 | |||
| LIGHTS | 2013-02-11 | 108 | 83 | 200DB | 8.92 % | 10 | |||
| CHAIR | 2013-08-11 | 130 | 102 | 200DB | 8.92 % | 12 | |||
| IMPROVEMENT | 2013-02-28 | 5,800 | 4,505 | 200DB | 8.92 % | 517 | |||
| IMPROVEMENT | 2013-05-31 | 1,200 | 932 | 200DB | 8.92 % | 107 | |||
| IMPROVEMENT | 2013-12-31 | 2,200 | 1,709 | 200DB | 8.92 % | 196 | |||
| COMPUTER | 2014-08-10 | 1,416 | 1,171 | 200DB | 11.52 % | 163 | |||
| MONITOR | 2014-02-14 | 308 | 255 | 200DB | 11.52 % | 35 | |||
| EQUIPMENT | 2015-08-15 | 435 | 310 | 200DB | 11.52 % | 50 | |||
| FURNITURE | 2015-02-24 | 175 | 125 | 200DB | 11.52 % | 20 | |||
| COMPUTER | 2015-01-24 | 760 | 704 | 200DB | 7.41 % | 56 | |||
| COMPUTER | 2015-08-31 | 1,204 | 1,114 | 200DB | 7.41 % | 90 | |||
| COMPUTER | 2015-01-24 | 456 | 423 | 200DB | 7.41 % | 33 | |||
| COMPUTER | 2016-02-13 | 1,090 | 848 | 200DB | 14.81 % | 161 | |||
| MONITOR | 2016-11-25 | 333 | 259 | 200DB | 14.81 % | 49 | |||
| DESK | 2017-01-13 | 100 | 14 | 200DB | 24.49 % | 24 | |||
| IPAD | 2017-06-18 | 794 | 265 | 200DB | 44.45 % | 353 | |||
| COMPUTER | 2017-08-24 | 769 | 256 | 200DB | 44.45 % | 342 | |||
| COMPUTER | 2018-01-01 | 582 | 200DB | 33.33 % | 194 | ||||
| COMPUTER | 2018-03-07 | 779 | 200DB | 33.33 % | 260 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL EDGE ACC#5F5-63Y49 | 375,802 | 395,613 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,672 | 8,353 | 319 | 100 |
| Machinery and Equipment | 14,067 | 12,531 | 1,536 | 1,000 |
| Improvements | 56,874 | 18,436 | 38,438 | 18,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expense - Other | 3,462 | 3,462 | ||
| Bank Service Charges | 48 | 48 | ||
| Car Insurance | 971 | 971 | ||
| Car Lease | 7,449 | 7,449 | ||
| Computers and Internet Expense | 1,109 | 1,109 | ||
| Consulting Expense | 340 | 340 | ||
| Filing Fee | 55 | 55 | ||
| Insurance Expense | 438 | 438 | ||
| Meals and Entertainments | 4,800 | 4,800 | ||
| Office Expense | 2,037 | 2,037 | ||
| Office Supplies | 370 | 370 | ||
| Parking Fees | 264 | 264 | ||
| Pest Control Expense | 639 | 639 | ||
| Postage, Mailing Service | 15 | 15 | ||
| Repairs and Maintenance | 165 | 165 | ||
| Security Expenses | 450 | 450 | ||
| Telephone, Telecommunications | 1,921 | 1,921 | ||
| Utilities | 2,252 | 2,252 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Advanced from Founder | 525 | 526 |
| Name | Address |
|---|---|
| TENG YANG WU YU HSUAN CHEN |
20437 GLEN BRAE CT SARATOGA,CA95070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 2 | 2 | ||
| Income Tax | 52 | 52 |