| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA FEES | 8,790 | 4,395 | 4,395 | 4,395 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1984-07-01 | 39,287 | 33,874 | SL | 40 | 982 | 0 | 0 | |
| BUILDINGS | 1985-07-01 | 33,968 | 33,968 | SL | 10 | 0 | 0 | 0 | |
| BUILDINGS | 1985-07-01 | 15,129 | 15,129 | SL | 25 | 0 | 0 | 0 | |
| BUILDINGS | 1985-07-01 | 15,292 | 14,465 | SL | 40 | 382 | 0 | 0 | |
| BUILDINGS | 1987-07-01 | 18,964 | 18,964 | SL | 25 | 0 | 0 | 0 | |
| BUILDINGS | 1987-07-01 | 2,850 | 2,417 | SL | 40 | 71 | 0 | 0 | |
| BUILDINGS | 1988-07-01 | 19,117 | 19,117 | SL | 25 | 0 | 0 | 0 | |
| BUILDINGS | 1989-07-01 | 8,301 | 8,301 | SL | 25 | 0 | 0 | 0 | |
| BUILDINGS | 1989-07-01 | 67,206 | 47,461 | SL | 40 | 1,680 | 0 | 0 | |
| BUILDINGS | 1990-07-01 | 1,972 | 1,972 | SL | 25 | 0 | 0 | 0 | |
| BUILDINGS | 1990-07-01 | 927 | 628 | SL | 40 | 23 | 0 | 0 | |
| BUILDINGS | 1991-07-01 | 4,379 | 4,379 | SL | 10 | 0 | 0 | 0 | |
| BUILDINGS | 1991-07-01 | 2,650 | 2,650 | SL | 25 | 0 | 0 | 0 | |
| BUILDINGS | 1992-07-01 | 9,302 | 9,302 | SL | 25 | 0 | 0 | 0 | |
| BUILDINGS | 1992-07-01 | 23,507 | 14,822 | SL | 40 | 588 | 0 | 0 | |
| BUILDINGS | 1993-07-01 | 2,628 | 2,596 | SL | 25 | 32 | 0 | 0 | |
| BUILDINGS | 1994-07-01 | 17,628 | 11,570 | SL | 35 | 504 | 0 | 0 | |
| BUILDINGS | 1996-07-01 | 15,635 | 15,635 | SL | 20 | 0 | 0 | 0 | |
| BUILDINGS | 1997-07-01 | 929 | 741 | SL | 25 | 37 | 0 | 0 | |
| BUILDINGS | 1998-07-01 | 24,431 | 18,563 | SL | 25 | 977 | 0 | 0 | |
| BUILDINGS | 1998-07-01 | 3,358 | 2,904 | SL | 25 | 134 | 0 | 0 | |
| BUILDINGS | 1999-07-01 | 41,559 | 31,006 | SL | 25 | 1,662 | 0 | 0 | |
| BUILDINGS | 2000-07-01 | 227,054 | 131,097 | SL | 30 | 7,568 | 0 | 0 | |
| BUILDINGS | 2001-07-01 | 96,925 | 51,703 | SL | 30 | 3,231 | 0 | 0 | |
| BUILDINGS | 2002-07-01 | 8,321 | 4,157 | SL | 30 | 277 | 0 | 0 | |
| BUILDINGS | 2003-07-01 | 9,914 | 4,771 | SL | 30 | 330 | 0 | 0 | |
| BUILDINGS | 2005-07-01 | 223,858 | 93,897 | SL | 30 | 7,462 | 0 | 0 | |
| BUILDINGS | 2007-07-01 | 15,088 | 5,156 | SL | 30 | 503 | 0 | 0 | |
| BUILDINGS | 2012-07-01 | 35,555 | 4,889 | SL | 40 | 889 | 0 | 0 | |
| FURNITURE | 1995-07-01 | 62,958 | 62,958 | SL | 15 | 0 | 0 | 0 | |
| FURNITURE | 2002-07-01 | 611 | 611 | SL | 7 | 0 | 0 | 0 | |
| FURNITURE | 2005-07-01 | 332 | 332 | SL | 5 | 0 | 0 | 0 | |
| FURNITURE | 2009-07-01 | 628 | 628 | SL | 7 | 0 | 0 | 0 | |
| MACHINERY | 1990-07-01 | 12,712 | 12,712 | SL | 5 | 0 | 0 | 0 | |
| MACHINERY | 2000-07-01 | 105,743 | 105,744 | SL | 10 | 0 | 0 | 0 | |
| MACHINERY | 2002-07-01 | 2,963 | 2,963 | SL | 7 | 0 | 0 | 0 | |
| MACHINERY | 2003-07-01 | 9,206 | 9,206 | SL | 7 | 0 | 0 | 0 | |
| MACHINERY | 2004-07-01 | 27,172 | 27,172 | SL | 7 | 0 | 0 | 0 | |
| MACHINERY | 2007-07-01 | 16,640 | 16,640 | SL | 10 | 0 | 0 | 0 | |
| MACHINERY | 2008-07-01 | 2,000 | 1,900 | SL | 10 | 100 | 0 | 0 | |
| MACHINERY | 2009-07-01 | 535 | 535 | SL | 10 | 0 | 0 | 0 | |
| EQUIPMENT | 2011-07-01 | 104,008 | 67,606 | SL | 10 | 10,401 | 0 | 0 | |
| EQUIPMENT | 2012-07-01 | 8,225 | 4,521 | SL | 10 | 822 | 0 | 0 | |
| EQUIPMENT WOOD SPLITTER | 2013-07-01 | 1,368 | 616 | SL | 10 | 137 | 0 | 0 | |
| EQUIPMENT SKID LOADER | 2013-07-01 | 37,550 | 16,898 | SL | 10 | 3,755 | 0 | 0 | |
| EQUIPMENT | 2014-07-01 | 22,010 | 7,704 | SL | 10 | 2,201 | 0 | 0 | |
| VEHICLES | 1998-07-01 | 2,695 | 2,695 | SL | 5 | 0 | 0 | 0 | |
| VEHICLES | 2002-07-01 | 1,000 | 1,000 | SL | 5 | 0 | 0 | 0 | |
| VEHICLES | 2007-07-01 | 500 | 500 | SL | 5 | 0 | 0 | 0 | |
| VEHICLES | 2007-07-01 | 1,300 | 1,290 | SL | 10 | 0 | 0 | 0 | |
| VEHICLE | 2010-12-31 | 10,801 | 10,800 | SL | 5 | 0 | 0 | 0 | |
| VEHICLE | 2011-07-01 | 9,676 | 9,676 | SL | 5 | 0 | 0 | 0 | |
| VEHICLE | 2012-07-01 | 15,248 | 15,248 | SL | 5 | 0 | 0 | 0 | |
| VEHICLE F350 2010 | 2013-07-01 | 26,000 | 23,400 | SL | 5 | 2,600 | 0 | 0 | |
| FENCING | 2013-07-01 | 9,825 | 8,843 | SL | 5 | 982 | 0 | 0 | |
| MISC | 1995-07-01 | 13,111 | 13,111 | SL | 15 | 0 | 0 | 0 | |
| MISC | 1996-07-01 | 500 | 500 | SL | 15 | 0 | 0 | 0 | |
| MISC | 2004-07-01 | 4,000 | 4,000 | SL | 10 | 0 | 0 | 0 | |
| MISC | 2007-07-01 | 13,118 | 13,118 | SL | 10 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1996-07-01 | 6,166 | 6,166 | SL | 20 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1997-07-01 | 30,676 | 30,676 | SL | 10 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1997-07-01 | 6,681 | 6,681 | SL | 20 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2000-07-01 | 7,660 | 7,660 | SL | 15 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2000-07-01 | 54,698 | 35,673 | SL | 30 | 1,823 | 0 | 0 | |
| IMPROVEMENTS | 2001-07-01 | 750 | 750 | SL | 15 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2001-07-01 | 70 | 33 | SL | 30 | 2 | 0 | 0 | |
| IMPROVEMENTS | 2002-07-01 | 508 | 508 | SL | 10 | 0 | 0 | 0 | |
| BUILDING | 2016-07-01 | 13,230 | 993 | SL | 40 | 331 | 0 | 0 | |
| EQUIPMENT | 2016-07-01 | 8,033 | 1,205 | SL | 10 | 803 | 0 | 0 | |
| FENCING | 2016-07-01 | 2,172 | 434 | SL | 5 | 434 | 0 | 0 | |
| BREEDING STOCK BULL | 2016-07-01 | 5,250 | 788 | SL | 10 | 525 | 0 | 0 | |
| BREEDING STOCK | 2015-07-01 | 3,900 | 1,170 | SL | 10 | 390 | 0 | 0 | |
| VEHICLES | 2015-07-01 | 3,682 | 2,066 | SL | 5 | 736 | 0 | 0 | |
| EQUIPMENT | 2017-07-01 | 32,315 | 1,616 | SL | 10 | 3,231 | 0 | 0 | |
| EQUIPMENT | 2015-07-01 | 844 | 210 | SL | 10 | 84 | 0 | 0 | |
| ARTIFACTS | 1984-07-01 | 3,104 | 0 | NDA | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TRACTOR | 2000-07 | PURCHASE | 2018-11 | ED KITCHEN | 7,000 | 10,000 | 0 | 7,000 | 10,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 1,731,529 | 1,819,804 |
| MUTUAL FUNDS | 5,386,112 | 5,278,178 |
| VARIABLE ANNUITY | 200,000 | 248,078 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOTRANSPORTATION EQUIPMENT | 70,901 | 69,428 | 1,473 | 50,000 |
| FURNITURE & FIXTURES | 64,529 | 64,529 | 0 | 100,000 |
| MACHINERY & EQUIPMENT | 391,324 | 299,277 | 92,047 | 100,000 |
| BUILDINGS | 998,964 | 634,789 | 364,175 | 1,200,000 |
| FENCING | 119,206 | 95,983 | 23,223 | 200,000 |
| LAND | 1,138,091 | 0 | 1,138,091 | 13,125,000 |
| HORSES AND TACK | 30,729 | 30,729 | 0 | 7,500 |
| ARTIFACTS | 3,104 | 0 | 3,104 | 558,000 |
| BREEDING STOCK | 9,150 | 2,823 | 6,327 | 9,000 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON SECURITI | 294,128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 24,982 | 9,237 | 9,237 | 15,745 |
| UTILITIES | 27,451 | 8,364 | 8,364 | 19,087 |
| ANIMAL EXPENSES | 941 | 0 | 0 | 941 |
| INVESTMENT EXPENSE | 57,506 | 57,506 | 57,506 | 0 |
| GARDEN | 733 | 0 | 0 | 733 |
| VEHICLE | 7,626 | 0 | 0 | 7,626 |
| INSURANCE | 28,137 | 0 | 0 | 28,137 |
| OFFICE | 351 | 0 | 0 | 351 |
| TRUSTEE EXPENSES | 633 | 0 | 0 | 633 |
| ADVERTISING | 2,125 | 0 | 0 | 2,125 |
| BANK CHARGES | 323 | 0 | 0 | 323 |
| MISCELLANEOUS | 197 | 0 | 0 | 197 |
| STAFF AND VOLUNTEER EXPENSES | 5,770 | 0 | 0 | 5,770 |
| FUEL | 6,187 | 0 | 0 | 6,187 |
| DUES & REGISTRATION | 1,996 | 0 | 0 | 1,996 |
| FEED | 1,556 | 0 | 0 | 1,556 |
| SECURITY | 948 | 0 | 0 | 948 |
| SUPPLIES | 839 | 0 | 0 | 839 |
| TELEPHONE | 4,729 | 0 | 0 | 4,729 |
| TRASH | 4,373 | 0 | 0 | 4,323 |
| EVENTS | 1,282 | 0 | 0 | 1,282 |
| HORSE EXPENSE | 6,955 | 0 | 0 | 6,955 |
| WEBSITE | 300 | 0 | 0 | 300 |
| PROGRAM EXPENSES | 11,024 | 0 | 0 | 11,024 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HERITAGE CAMP | 8,165 | 0 | 8,165 |
| HUNTING | 30,500 | 0 | 30,500 |
| MUSEUM | 8,617 | 0 | 8,617 |
| MISCELLANEOUS | 625 | 0 | 625 |
| Description | Amount |
|---|---|
| LONG TERM CAPITAL GAIN NOT RECOGNIZ | 572,937 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CATTLE SALES | 13,868 | 17,378 | -3,510 |
| MAUDES COUNTRY STORE | 3,905 | 5,580 | -1,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,767 | 0 | 0 | 2,767 |
| PAYROLL TAXES | 12,679 | 0 | 0 | 12,679 |