| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,896 | 0 | 1,896 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple, Inc. 2.85% | 50,334 | 50,011 |
| Berkshire Hathaway Fin Corp 2.9% | 50,505 | 49,939 |
| Credit Suisse New York 5.30% | 25,010 | 25,307 |
| EOG Resources, Inc. | 25,041 | 25,231 |
| Merck & Co. Inc. 2.4% | 49,679 | 48,737 |
| PepsiCo, Inc. 2.75% | 50,572 | 49,190 |
| Philip Morris International 3.25% | 50,420 | 48,420 |
| Primerica, Inc. 4.75% | 25,390 | 25,663 |
| FHR 1474E 7.00% | 313 | 338 |
| FNR 2008-16 4.5% | 1,128 | 1,159 |
| Bank of America Corp. - 4.10% | 25,343 | 25,360 |
| Bank of NY Mellon - 3.95% | 25,337 | 25,346 |
| Chevron Corp. - 2.355% | 24,227 | 24,184 |
| Dupont De Nemours - 2.8% | 24,378 | 24,411 |
| JP Morgan Chase & Co. - 2.972% | 25,178 | 24,376 |
| McDonalds Corp. - 3.375% | 51,443 | 48,841 |
| Oracle Corp. 3.40% | 49,970 | 49,806 |
| UnitedHealth Group, Inc. - 2.375% | 24,207 | 24,211 |
| Walmart Stores, Inc. - 3.30% | 25,151 | 25,014 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Company | 15,174 | 38,108 |
| AT&T, Inc. | 10,183 | 8,562 |
| Adobe Systems, Inc. | 20,901 | 33,936 |
| Alphabet, Inc. Class A | 9,978 | 36,574 |
| Alphabet, Inc. Class C | 9,926 | 36,246 |
| Amazon.com Inc | 25,104 | 45,059 |
| American Express Co | 17,385 | 28,596 |
| Apple, Inc. | 6,689 | 55,209 |
| Berkshire Hathaway, Inc Class B New | 20,736 | 35,732 |
| Blogen Idec, Inc. | 35,338 | 36,110 |
| Blackrock, Inc. | 34,460 | 39,282 |
| Cerner Corporation | 12,960 | 13,110 |
| Chevron Corporation | 12,626 | 21,758 |
| Costco Wholesale Corp | 6,411 | 25,464 |
| Dominion Energy, Inc. | 18,159 | 17,865 |
| Exxon Mobil Corp | 28,442 | 27,276 |
| General Dynamics Corp. | 16,625 | 35,372 |
| Halliburton Co. | 17,444 | 10,632 |
| Hasbro, Inc. | 25,623 | 24,375 |
| Honeywell International, Inc. | 29,709 | 29,727 |
| Intel Corp | 12,714 | 28,158 |
| JP Morgan Chase & Co. | 31,410 | 34,167 |
| Johnson & Johnson | 11,375 | 38,715 |
| Lowes Companies, Inc. | 13,535 | 46,180 |
| Mcdonald's Corp. | 6,336 | 26,636 |
| Medtronic, PLC | 23,339 | 45,480 |
| Microsoft Corp. | 8,538 | 30,471 |
| PayPal Holdings, Inc. | 9,822 | 21,022 |
| PepsiCo, Inc. | 10,441 | 33,144 |
| Pfizer, Inc. | 23,270 | 41,468 |
| Procter & Gamble Co. | 39,400 | 41,364 |
| Starbucks Corporation | 27,681 | 32,200 |
| US Bancorp | 21,604 | 31,990 |
| Booking Holdings, Inc. | 24,920 | 34,448 |
| Citigroup, Inc. | 19,072 | 18,221 |
| Stryker Corp. | 8,069 | 7,837 |
| Union Pacific Corp. | 21,090 | 20,735 |
| Verizon Communications, Inc. | 13,937 | 14,055 |
| Visa, Inc. | 20,065 | 19,791 |
| Zions Bancorporation | 12,995 | 10,185 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMEX Utilities SPDR | AT COST | 8,150 | 10,584 |
| AMEX Materials SPDR | AT COST | 27,510 | 25,260 |
| Baron Emerging Markets Fund | AT COST | 60,000 | 60,835 |
| Champion Mid Cap Institutional | AT COST | 56,308 | 59,307 |
| Delaware Small Cap Core | AT COST | 67,413 | 63,029 |
| Gateway Y | AT COST | 30,000 | 36,094 |
| Harding Loevner International Equity | AT COST | 100,808 | 93,894 |
| MFS Mid Cap Value | AT COST | 53,977 | 48,482 |
| T Rowe Price Emerging Markets | AT COST | 33,899 | 40,429 |
| Templeton Foreign Fund Advisor Class | AT COST | 100,000 | 86,316 |
| The Arbitrage Fund Class R | AT COST | 33,953 | 34,206 |
| Vanguard REIT ETF | AT COST | 59,650 | 74,570 |
| iShares Core S&P Mid-Cap ETF | AT COST | 64,362 | 71,406 |
| iShares Core S&P Small-Cap ETF | AT COST | 16,292 | 20,796 |
| Baird Short-term Bond Fund | AT COST | 157,050 | 155,114 |
| Oppenheimer Senior Floating Rate Y | AT COST | 90,000 | 84,199 |
| PIMCO 0-5 Year H/Y Corp Bond Index ETF | AT COST | 76,938 | 71,340 |
| Real Estate | AT COST | 102,945 | 865,291 |
| Vanguard Short-Term Infl-Prot Secs ETF | AT COST | 63,406 | 62,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney Fees | 586 | 0 | 586 |
| Description | Amount |
|---|---|
| Prior period bond amortization adjustment | 2,332 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Liability Insurance | 52 | 52 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Glynn Restitution | 8,500 | 8,500 | 8,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Expense | 5,826 | 5,826 | 0 | |
| Appraisal Fees | 500 | 500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 1,034 | 1,034 | 0 | |
| Prior Year Tax Expense | 2,273 | 0 | 0 | |
| Estimated Tax Payments | 2,920 | 0 | 0 | |
| Real Estate Taxes | 2,654 | 2,654 | 0 |