| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,515 | 0 | 0 | 2,515 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2013-11-28 | 132 | 97 | 200DB | 5.76 % | 8 | |||
| EQUIPMENT | 2013-11-29 | 706 | 524 | 200DB | 5.76 % | 41 | |||
| EQUIPMENT | 2013-11-29 | 221 | 163 | 200DB | 5.76 % | 13 | |||
| EQUIPMENT | 2013-11-28 | 801 | 594 | 200DB | 5.76 % | 46 | |||
| EQUIPMENT | 2013-11-28 | 313 | 232 | 200DB | 5.76 % | 18 | |||
| EQUIPMENT | 2013-12-26 | 2,025 | 1,675 | 200DB | 11.52 % | 233 | |||
| EQUIPMENT | 2013-12-18 | 651 | 538 | 200DB | 11.52 % | 75 | |||
| COMPUTER | 2014-12-09 | 1,233 | 1,142 | 200DB | 7.41 % | 91 | |||
| COMPUTER | 2015-01-07 | 355 | 329 | 200DB | 7.41 % | 26 | |||
| EQUIPMENT | 2014-12-09 | 543 | 387 | 200DB | 11.52 % | 63 | |||
| COMPUTER | 2016-03-28 | 406 | 315 | 200DB | 14.81 % | 60 | |||
| EQUIPMENT | 2016-03-28 | 1,809 | 941 | 200DB | 19.20 % | 347 | |||
| APPLE MACBOOK | 2017-08-21 | 1,249 | 416 | 200DB | 44.45 % | 555 | |||
| IPAD | 2017-09-06 | 771 | 257 | 200DB | 44.45 % | 343 | |||
| EQUIPMENT | 2018-02-02 | 273 | 200DB | 20.00 % | 55 | ||||
| CELL PHONE | 2018-02-07 | 927 | 200DB | 33.33 % | 309 | ||||
| EQUIPMENT | 2018-03-14 | 239 | 200DB | 20.00 % | 48 | ||||
| IPHONE | 2018-11-29 | 169 | 200DB | 33.33 % | 56 | ||||
| TV | 2018-03-14 | 597 | 200DB | 20.00 % | 119 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB ACC#5117-9575 | 255,619 | 351,355 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 175,850 | 175,850 | 175,850 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 14,205 | 10,900 | 3,305 | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Advanced to Founder | 1,593 | 1,402 | 1,402 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Lease | 1,522 | 1,522 | ||
| Automobile Expense | 2,015 | 2,015 | ||
| Business Registration Fees | 50 | 50 | ||
| Computer and Internet Expense | 50 | 50 | ||
| Filing Fee | 10 | 10 | ||
| Insurance Expense | 939 | 939 | ||
| Membership Dues | 56 | 56 | ||
| Office Expenses | 368 | 368 | ||
| Outside Contract Services | 25 | 25 | ||
| Property Tax Expense | 638 | 638 | ||
| Telephone, Telecommunications | 1,894 | 1,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Tax - IRS | 5,448 | 5,448 |