| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54,973.432 SHS. GS HIGH QUALITY FLOATING RATE FUND CLASS P | 480,036 | 479,918 |
| 57,885.84 SHS. GS HIGH YIELD FLOATING RATE FUND CLASS P | 569,256 | 546,442 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150,000 SHS. JPMORGAN CHASE & CO. LINKED TO S&P 500 INDEX UPSIDE LEVERED CAP | 150,000 | 155,235 |
| 150,000 SHS. MORGAN STANLEY LINKED TO S&P 500 INDEX UPSIDE LEVERED CAPPED | 150,000 | 167,325 |
| 150,000 UBS AG LINKED TO S&P 500 INDEX UPSIDE LEVERED STRUCTURED NOTE | 150,000 | 161,250 |
| 200,000 UBS AG LINKED TO BASKET OF INDICES UPSIDE LEVERED CAPPED STRUCTURED | 200,000 | 192,860 |
| 200,000 SHS. CANADIAN IMPERIAL BANK OF COMM LINKED TO BASKET OF INDICES UPSI | 200,000 | 183,092 |
| 29,715.177 SHS. GS US EQUITY DIVIDEND AND PREMIUM FUND CLASS P | 359,859 | 393,429 |
| 1,500 SHS. SPDR S&P BANK ETF | 71,625 | 66,510 |
| 10,083.489 SHS. GS SMALL/MID CAP GROWTH FUND CLASS P | 168,428 | 233,937 |
| 6,376.636 SHS. GS TAX-ADVANTAGED GLOBAL EQUITY PORTFOLIO CLASS P | 78,251 | 97,116 |
| 1,500 SHS. ISHARES MSCI EAFE INDEX FUND | 99,371 | 94,155 |
| 2,892.569 SHS. GS EMERGING MARKETS EQUITY FUND CLASS P | 45,699 | 56,463 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS - MANAGEMENT FEES | 8,884 | 8,884 | 0 | |
| TPS ADMINISTRATIVE GROUP LLC - FEES | 1,332 | 1,332 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNITED STATES TREASURY - ESTIMATED EXCISE TAX FYE 11/30/18 | 2,249 | 0 | 0 |