| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | 108,979 | 106,017 |
| 410227813 JOHN HANCOCKINC FD - | ||
| 48121L320 JPM UNCONSTRAINED DE | 86,899 | 83,398 |
| 48121L809 JPM INFLATION MGD BD | ||
| 4812C0100 JPM CORE BD FD - R6 | 317,967 | 302,230 |
| 552746364 MFS EMERGING MKTS DE | 45,249 | 40,895 |
| 592905764 METROPOLITAN WEST T/ | ||
| 693390841 PIMCO FD PAC INV MGM | ||
| 92203J308 VANGUARD TOTAL INTL | 347,622 | 349,385 |
| 4812A4351 JPM STRAT INC OPP FD | ||
| 64128K579 NB HIGH INCOME BOND- | ||
| 258620103 DOUBLELINE TOTL RET | 110,299 | 103,688 |
| 83002G108 SIX CIRCLES ULTRA SH | 83,600 | 83,433 |
| 31420B847 FEDERATED INST HI YL | 42,402 | 41,097 |
| 54401E143 LORD ABBETT SHRT DUR | 80,000 | 79,807 |
| 722005816 PIMCO INV GRADE CORP | 175,792 | 168,211 |
| 808524870 SCHWAB US TIPS ETF | 44,357 | 43,907 |
| 91937827 VANGUARD SHORT TERM | 42,615 | 42,632 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 115233579 BROWN ADV JAPAN ALPH | ||
| 14042Y601 CAPITAL GR NON US EQ | 97,869 | 108,299 |
| 14949P208 CAUSEWAY INTERNATL V | ||
| 464287465 ISHARES MSCI EAFE IN | 233,303 | 250,578 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 46637K513 JPM GLBL RES ENH IND | ||
| 47803P633 JOHN HANCOCK LRF CP | ||
| 4812A1654 JPMORGAN TAX AWR EQT | ||
| 701769408 PARNASSUS CORE EQUIT | ||
| 77956H435 T ROWE PR OVERSEAS S | ||
| 78462F103 SPDR S&P 500 ETF TRU | 814,193 | 1,094,882 |
| 4812A2389 JPM US LARGE CP CORE | ||
| 64122Q309 NEUBERGER BER MU/C O | 79,038 | 122,431 |
| 04314H857 ARTISAN INTL VALUE F | 40,821 | 53,904 |
| 552746349 MFS INTL VALUE-R6 | 80,663 | 109,218 |
| 315911750 FIDELITY 500 INDEX F | 95,604 | 98,887 |
| 48129C603 JPM US L/C CORE PL-R | 65,739 | 100,641 |
| 83002G306 SIX CIRCLES US UNCON | 125,300 | 129,710 |
| 83002G405 SIX CIRCLES INTL UNC | 62,700 | 61,501 |
| 46641Q720 JPM BETABLDRS EUROPE | 88,279 | 88,603 |
| 46641Q688 JPM BETABLDRS DEV AS | 22,177 | 22,476 |
| 46641Q712 JPM BETABLDRS JAPAN | 124,656 | 122,599 |
| 48129C207 JPM GL RES ENH IDX-R | 155,990 | 189,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | AT COST | 6,784 | 6,116 |
| 277923728 EATON VANCE GLOBAL M | |||
| 38145C646 GOLDMAN SACHS STRAT | |||
| 41015K714 JOHN HAN II-ABS RET | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 72201M487 PIMCO UNCONSTRAINED | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 42,435 | 42,550 |
| 25264S833 DIAMOND HILL LONG/SH | AT COST | 37,570 | 43,221 |
| 29446A710 EQUINOX FDS TR | AT COST | 42,786 | 40,006 |
| 29446A819 EQUINOX CAMPBELL STR | |||
| 74441J837 PRUDENTIAL ABS RET B | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 80,000 | 79,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 926R00057 SUSAN COOK HOUSE | 1 | 1 | 16,001 |
| Description | Amount |
|---|---|
| ROUNDING | 45 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 | |
| REAL ESTATE EXP - NON RENTAL | 16 | 16 | 0 | |
| REAL ESTATE EXP - INS | 101 | 101 | 0 | |
| REAL ESTATE EXP - TAXES NON RE | 168 | 168 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON Q DIVS | 1,797 | 1,797 | 0 | |
| FOREIGN TAXES ON NQ DIVS | 93 | 93 | 0 | |
| FED TAX PAYMENT - PRIOR YR | 1,453 | 0 | 0 | |
| FED ESTIMATES | 2,600 | 0 | 0 |