| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 3,210 | 0 | 0 | 3,210 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 2013-09-05 | 4,222 | 2,954 | SL | 20.00 % | 844 | |||
| Computer Equipment | 2014-06-20 | 445 | 312 | SL | 20.00 % | 89 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Intel Corp, 50,000 Sh | 1,431,699 | 2,485,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Sprott Physical Gold & S 1,369 Sh | AT COST | 14,767 | 17,154 |
| Ishares Core S&P Mid Cap 72 Sh | AT COST | 13,487 | 14,024 |
| Fuller & Thaler Sm Cap, 1,394.729 Sh | AT COST | 32,060 | 35,677 |
| Goldman Sachs High, 3,444.895 Sh | AT COST | 30,045 | 30,074 |
| Primecap Odyssey Aggr, 424.852 Sh | AT COST | 20,048 | 20,469 |
| Loomis Sayles Global, 502.896 Sh | AT COST | 7,740 | 8,041 |
| Lord Abbett Short Duration, 1756.663 Sh | AT COST | 7,639 | 7,343 |
| Pimco Foreign Bond Fund, 846.493 Sh | AT COST | 8,943 | 9,134 |
| Pimco Unconstrained BD, 371.736 Sh | AT COST | 4,078 | 4,007 |
| Aberdeen Emerging, 1,743 Sh | AT COST | 25,254 | 25,031 |
| American FD Europacific, 772.925 Sh | AT COST | 40,200 | 41,181 |
| American FD New World, 539.5070 Sh | AT COST | 31,114 | 34,874 |
| AQR MGD Futures Strat FD, 2,519.992 Sh | AT COST | 28,676 | 21,622 |
| Diamond Hill Small Cap, 474.982Sh | AT COST | 16,064 | 16,995 |
| Goldman Sachs Small Mid, 1,614.685 Sh | AT COST | 36,508 | 38,575 |
| Harbor International, 460.09 Sh | AT COST | 31,784 | 30,352 |
| Litman Gregory Masters, 2598.813 Sh | AT COST | 30,438 | 29,990 |
| Oakmark Intl FD Class I, 1,403.822 Sh | AT COST | 35,970 | 37,033 |
| Stone Ridge Alt Lending, 6,994.187 Sh | AT COST | 72,747 | 71,411 |
| Stone Ridge Reinsurance, 5472.045 Sh | AT COST | 55,770 | 49,796 |
| Third Avenue Real Estate, 203.764 Sh | AT COST | 6,645 | 6,751 |
| Wasatch Frontier Emrg, 7190.345 Sh | AT COST | 21,249 | 18,403 |
| Brclys BK Ipath Bloom, 400 Sh | AT COST | 20,973 | 18,968 |
| Ishares Global Timber, 290.3545 Sh | AT COST | 15,817 | 22,683 |
| CBRE Clarion Global Real, 650 Sh | AT COST | 4,919 | 4,901 |
| Cohen MLP Income, 1,310 Sh | AT COST | 16,690 | 13,152 |
| Royce Global Value CF, 2,367 Sh | AT COST | 17,576 | 24,877 |
| Royce Micro Capital CF, 1,500 Sh | AT COST | 11,917 | 14,985 |
| Sprott Focus Trust Ord, 3,879 Sh | AT COST | 22,711 | 30,334 |
| Templeton Emerging Markets, 1,204 Sh | AT COST | 15,023 | 17,711 |
| Templeton Emerging Market Inc, 1,083 Sh | AT COST | 9,308 | 11,122 |
| Templeton Global Income, 2,812 Sh | AT COST | 17,311 | 17,266 |
| Western Asset High Inc, 2,141.1975 Sh | AT COST | 10,981 | 10,321 |
| Western Clymr Infltn, 393 Sh | AT COST | 4,031 | 4,382 |
| Stone Ridge All Asset, 3,528.673 Sh | AT COST | 35,410 | 33,064 |
| Stone Ridge Intl Dev, 1,462 Sh | AT COST | 13,051 | 13,903 |
| Stone Ridge US Sm Cap, 1,098.897 Sh | AT COST | 10,380 | 11,275 |
| Stone Ridge US Variance, 7889.845 Sh | AT COST | 77,974 | 77,794 |
| Energy Select Sector, 156 Sh | AT COST | 10,682 | 11,847 |
| Ishares 1-3 Year Credit, 123 Sh | AT COST | 12,997 | 12,755 |
| Latin American Discovery, 1,966 Sh | AT COST | 21,790 | 18,854 |
| Vanguard Dividend, 516 Sh | AT COST | 43,426 | 52,436 |
| Vanguard Materials ETF, 109 Sh | AT COST | 13,717 | 14,340 |
| Loomis Sayles Core Plus, 263.397 Sh | AT COST | 3,387 | 3,311 |
| American FD WA Mutual, 1,929.778 Sh | AT COST | 81,808 | 85,258 |
| AMG Yacktman FD I, 2808.502 Sh | AT COST | 64,605 | 66,028 |
| Diamond Hill Long Short, 357.296 Sh | AT COST | 16,930 | 16,623 |
| Fuller & Thaler Mid Cap, 1,936.286 Sh | AT COST | 37,854 | 38,474 |
| Harding Loevner Emerging, 413.71 Sh | AT COST | 22,500 | 23,433 |
| Mairs and Power GWTH FD, 395.82 Sh | AT COST | 46,576 | 46,604 |
| Primecap Odyssey Growth, 2,471.894 Sh | AT COST | 74,359 | 98,802 |
| Tortoise MLP and Pipeline, 585.195 Sh | AT COST | 8,252 | 7,812 |
| Virtus Vontobel EMRG, 1,931 Sh | AT COST | 20,233 | 21,642 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 13,872 | 13,404 | 468 | 468 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous Expense | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 6,243 | 6,243 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 5,085 |