| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 109,552.304 SHS DFA INTL CORE EQUITY | AT COST | 1,300,666 | 1,281,762 |
| 26,768.828 SHS DFA EMERGING MKTS CORE EQUITY | AT COST | 435,553 | 515,300 |
| 331,166.514 SHS DFA INT EXT QUALITY | AT COST | 3,513,178 | 3,384,522 |
| 282,484.891 SHS DFA SHORT TERM EXTEND QUALITY | AT COST | 3,072,833 | 2,985,865 |
| 43,237.617 SHS TORTOISE MLP & PIPELINE | AT COST | 401,633 | 476,046 |
| 13,299.233 SHS VANGUARD SM CAP VL INDX INST | AT COST | 323,304 | 364,266 |
| 88,671.536 SHS VANGUARD VALUE INDEX-INST | AT COST | 2,838,376 | 3,384,592 |
| 43,118.189 SHS VANGUARD GROWTH INDEX INST | AT COST | 2,415,481 | 2,979,036 |
| 8,545.558 DFA REAL ESTATE PORTFOLIO | AT COST | 302,000 | 279,354 |
| 12,496.123 DFA US SMALL CAP PORTFOLIO | AT COST | 403,000 | 371,760 |
| Description | Amount |
|---|---|
| ADJ. FOR ROC ON TORTOISE MLP | 9,148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NV ANNUAL FILING | 50 | 0 | 0 | |
| CT CORPORATION - STATUTORY AGENT FEE | 195 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MFC ADMINISTRATIVE FEES | 39,242 | 0 | 0 | |
| MFC INVESTMENT FEES | 34,805 | 34,805 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2018 ESTIMATED TAX PAYMENTS | 12,000 | 0 | 0 |