| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REAL ESTATE | AT COST | 6,431 | 7,606 |
| TCW FDS INC EMERGING MKTS | AT COST | 3,367 | 3,072 |
| DOUBLELINE TOTAL RETURN FD | AT COST | 14,254 | 13,994 |
| SEAFARER OVERSEAS GR & INCOME | AT COST | 10,101 | 8,845 |
| HARDING LOEVNER INTL EQUITY | AT COST | 13,011 | 13,711 |
| ISHARES RUSSELL 1000 | AT COST | 48,257 | 51,315 |
| DANA LARGE CAP EQUITY | AT COST | 15,221 | 15,192 |
| ISHARES CORE S&P MID-CAP | AT COST | 7,879 | 7,307 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 7,743 | 7,417 |
| ARIEL INTL FD | AT COST | 6,676 | 6,153 |
| GOLDMAN SACHS ABS RETURN | AT COST | 9,917 | 9,218 |
| ISHARES S&P FLOB INFRAS | AT COST | 6,826 | 6,183 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 76 | 76 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 1,332 | 1,332 | 0 | |
| BANK SERVICE FEES | 1,332 | 1,332 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 15 | 0 | 15 | |
| BANK SERVICE FEES | 468 | 468 | 0 | |
| BANK SERVICE FEES | 468 | 468 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 170 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 56 | 56 | 0 | |
| FOREIGN TAXES PAID - NQDI | 32 | 32 | 0 |