| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,210 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK EQUITY DIV | 9,975 | 8,534 |
| DELAWARE SM CAP CORE | 8,293 | 7,323 |
| EDGEWOOD GROWTH | 11,404 | 11,487 |
| ISHARES RUSSELL 1000 GR | 11,424 | 12,044 |
| ISHARES RUSSELL 1000 VAL | 16,660 | 16,991 |
| UST BOND FUND | 11,966 | 11,807 |
| TR CORE MSCI EAF | 9,332 | 8,030 |
| MFS VALUE FUND | 7,788 | 8,476 |
| EATON VANCE FLOATING | 40 | 41 |
| OPPENHEIMER INTL | 9,592 | 9,297 |
| PIONEER STRATEGIC | 94 | 120 |
| PRUDENTIAL SHORT TERM | 30 | 28 |
| SPDR BLMBRG BRCLY | 3,896 | 3,561 |
| T ROWE PRICE EM MKT | 12,182 | 10,941 |
| TCW TOTAL RETURN FUND | 15,587 | 15,253 |
| OAKMARK | 7,264 | 6,447 |
| VANGUARD INTM TERM | 26,441 | 25,521 |
| VANGUARD ST GOV | 5,646 | 5,591 |
| VANGUARD TOTAL INTL | 1,833 | 1,844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 2,711 | 2,711 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 35 | |||
| FEDERAL INCOME TAX | 180 | |||
| FOREIGN TAX WITHHELD | 25 |