| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TCW EMERGING MKTS INCOME FD | AT COST | 5,706 | 5,201 |
| DOUBLELINE TOTAL RETURN FD | AT COST | 24,068 | 23,634 |
| ISHARES RUSSELL 1000 | AT COST | 81,795 | 86,959 |
| DANA LARGE CAP EQUITY | AT COST | 25,940 | 25,722 |
| HARDING LOEVNER INTL EQUITY | AT COST | 22,226 | 23,065 |
| SEAFARER OVERSEAS GR & INC | AT COST | 16,442 | 15,179 |
| VANGUARD REAL ESTATE ETF | AT COST | 14,338 | 12,975 |
| ISHARES CORE S&P MID-CAP | AT COST | 13,384 | 12,455 |
| ISHARES CORE S&P SMALL CAP | AT COST | 13,023 | 12,547 |
| ARIEL INTL FD | AT COST | 11,397 | 10,512 |
| GOLDMAN SACHS ABS RETURN | AT COST | 16,792 | 15,609 |
| ISHARES S&P GLOB INFRAS | AT COST | 11,552 | 10,475 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 130 | 114 | 0 |
| PENN MUTUAL LIFE INS ANNUITY | 380,461 | 380,461 | 362,194 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 3,388 | 3,388 | 0 | |
| BANK SERVICE FEES | 3,388 | 3,388 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 15 | 0 | 15 | |
| BANK SERVICE FEES | 1,525 | 1,525 | 0 | |
| BANK SERVICE FEES | 1,525 | 1,525 | 0 |
| Description | Amount |
|---|---|
| PRIOR YEAR CHARITABLE CONT. RETURNED | 3,890 |
| ROUNDING ADJUSTMENT | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 457 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 960 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 95 | 95 | 0 | |
| FOREIGN TAXES PAID - NQDI | 56 | 56 | 0 |