| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MIRAMAR SERVICES-FIDUCIARY FEES | 25,188 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19,691.981 SHS DFA EMERGING MKTS CORE EQUITY | AT COST | 369,810 | 379,071 |
| 157,384.073 SHS DFA INTERMEDIATE EXTEND QUALITY | AT COST | 1,664,640 | 1,608,465 |
| 129,246.822 SHS DFA SHORT TERM EXTEND QUALITY | AT COST | 1,406,510 | 1,366,139 |
| 9,837.415 SHS VANGUARD SMALL CAP VALUE INDEX INST. | AT COST | 177,467 | 269,447 |
| 65,376.664 SHS VANGUARD VALUE INDEX-INST | AT COST | 1,551,388 | 2,495,427 |
| 31,793.422 SHS VANGUARD GROWTH INDEX INST | AT COST | 1,203,381 | 2,196,608 |
| 80,802.123 SHS DFA INTL CORE EQUITY | AT COST | 999,131 | 945,385 |
| 31,769.789 SHS TORTOISE MLP & PIPELINE | AT COST | 395,439 | 349,785 |
| 6,310.131 SHS DFA REAL ESTATE PORTFOLIO | AT COST | 223,000 | 206,278 |
| 9,240.31 SHS DFA US SMALL CAP PORTFOLIO | AT COST | 298,000 | 274,899 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR ROC ON TORTOISE MLP & PIPELINE | 6,298 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NV SECRETARY OF STATE ANNUAL FILINGS | 100 | 0 | 0 | |
| CT CORPORATION FILING | 122 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MFC INVESTMENT FEES | 22,146 | 22,146 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 BALANCE OF TAX DUE | 10,211 | 0 | 0 | |
| 2018 ESTIMATED TAX PAID | 12,000 | 0 | 0 |