| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 2,425 | 1,455 | 970 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N468 COLUMBIA TOTAL RETUR | 80,825 | 79,900 |
| 302993993 MID CAP VALUE CTF | 45,998 | 44,131 |
| 45399C107 DIVIDEND INCOME COMM | 196,607 | 188,022 |
| 99Z466163 HIGH QUALITY CORE CO | ||
| 99Z466197 INTERNATIONAL FOCUSE | 143,330 | 145,967 |
| 207543877 SMALL CAP GROWTH LEA | 78,967 | 68,954 |
| 19766M840 COLUMBIA DIVIDEND IN | 90,084 | 214,267 |
| 74441C881 PRUDENTIAL JENNISON | ||
| 19765M213 COLUMBIA SHORT TERM | 43,093 | 42,918 |
| 19766M824 COLUMBIA EMERGING MA | 28,275 | 28,960 |
| 78462F103 SPDR S&P 500 ETF TR | 239,770 | 207,434 |
| 543487110 NATIXIS LOOMIS SAYLE | 225,000 | 200,968 |
| 74253Q747 PRINCIPAL MIDCAP BLE | 100,000 | 76,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WINSTEAD PC | 5,543 | 3,551 | 1,992 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 9O7204175 OIL GAS OR OTHER MIN | 1 | 1 | 23,889,916 |
| Description | Amount |
|---|---|
| NET INCOME ADJUSTMENT | 3,484 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| O&G ROYALTY: | 0 | 0 | ||
| * PRODUCTION TAXES | 193,136 | 193,136 | 0 | |
| * RECORDING FEES | 167 | 167 | 0 | |
| * LEASE OPERATING | 42,724 | 42,724 | 0 | |
| * STATE TAX WITHHOLDING | 24,388 | 24,388 | 0 | |
| * AD VALOREM TAXES | 249,396 | 249,396 | 0 | |
| * AVT CONSULTANT FEES | 2,777 | 2,777 | 0 | |
| OTHER ALLOCABLE - CTF | 226 | 226 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS O&G ROYALTY INCOME | 5,229,783 | 5,229,783 | |
| O&G LEASE BONUS | 550,674 | 550,674 | |
| OTHER INCOME | 33,086 | 33,086 | |
| EXCISE TAX REFUND | 73,262 | 0 | |
| STATE TAX REFUND | 37,466 | 37,466 |
| Description | Amount |
|---|---|
| CTF TIMING ADJUSTMENT | 3,102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 526 | 526 | 0 | |
| EXCISE TAX ESTIMATES | 121,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 79 | 79 | 0 |