| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FETERATED INST HI YLD BD FD - FIHBX | 103,855 | 103,855 |
| ISHARES US AGGREGATE BOND | 335,444 | 335,444 |
| FEDERATED ISNT HI YLD BD FD | 10,200 | 10,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONSUMER DESCRETIONARY SELECT SPDR - XLY | 213,367 | 213,367 |
| CONSUMER STAPLES SPDR - XLP | 119,333 | 119,333 |
| ENERGY SELECT SECTOR SPDR FD- XLE | 110,399 | 110,399 |
| FINANCIAL SELECT SECTOR SPDR TF - XLF | 172,695 | 172,695 |
| HEALTH CARE SELECT SECTOR SPDR FUND - XLV | 259,530 | 259,530 |
| INDUSTRIAL SELECT SECTOR SPDP - XLI | 125,600 | 125,600 |
| TECHNOLOGY SELECT SECTOR SPDR - XLK | 311,450 | 311,450 |
| ISHARES CORE S P SMALL CAP - IJR | 117,844 | 117,844 |
| JPM 24M SPX 1.5XLBR MEDIUM TERM NOTE | 180,000 | 180,000 |
| SPDR S P 500 - SPY ETF | 499,840 | 499,840 |
| SPDR S&P MIDCAP 400 -MDY ETF | 227,003 | 227,003 |
| ISHARES CORE MSCI EAFE - IEFA EFT | 492,250 | 492,250 |
| ISHARES CORE MSCI EMERGING MKTS - IEMG EFT | 154,416 | 154,416 |
| ORACLE CORP | 99,528 | 99,528 |
| JP MORGAN CHASE CORP | 99,004 | 99,004 |
| BANK OF NY MELLON CORP | 99,124 | 99,124 |
| AMERICAN EXPRESS CREDIT - MEDIUM TERM NOTE | 97,857 | 97,857 |
| CATERPILLAR INC | 97,502 | 97,502 |
| PEPSICO INC | 98,527 | 98,527 |
| BERKSHIRE HATHAWAY, INC | 98,168 | 98,168 |
| APPLE, INC | 98,757 | 98,757 |
| SIMPSON PROPERTY GROUP LP - 828807CS4 | 97,826 | 97,826 |
| WELLS FARGO COMPANY | 94,243 | 94,243 |
| MEDTRONIC INC | 99,605 | 99,605 |
| OPPENHEIMER SENIOR FLOATING RATE I | 307,277 | 307,277 |
| BANK OF NOVA SCOTIA - 064159FL5 | 99,135 | 99,135 |
| BP CAPITAL MARKETS PLC | 93,935 | 93,935 |
| UNITEDHEALTH GROUP INC - 91324PDK5 | 101,090 | 101,090 |
| THE REAL ESTATE SELECT SECTOR SPDR - XLRE | 19,840 | 19,840 |
| VANGUARD REIT INDEX FUND SHARES | 249,810 | 249,810 |
| OPPENHEIMER SENIOR FLOATING RATE I | 66,417 | 66,417 |
| VANGUARD REIT INDEX FUND SHARES | 48,471 | 48,471 |
| SPDR S&P 500 ETF | 449,856 | 449,856 |
| SPDR S&P MIDCAP 400 - MDY ETF | 60,534 | 60,534 |
| ISHARES MSCI EAFE ETF | 29,390 | 29,390 |
| ISHARES CORE S P SMALL CAP - IJR | 32,580 | 32,580 |
| ISHARES CORE MSCI EAFE - IEFA EFT | 83,875 | 83,875 |
| ISHARES CORE MSCI EMERGING MKTS - IEMG EFT | 33,005 | 33,005 |
| HIGHLAND LONG SHORT EQUITY Z | 11,540 | 11,540 |
| NUVEEN REAL ESTATE SECS I | 10,039 | 10,039 |
| SCHWAB U S TIPS - SCHP ETF | 49,097 | 49,097 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS/LOSSES | 2,304,170 |
| BOOK/TAX DIFFERENCE OF DONATED SECURITIES | 306,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN TAX EXPENSE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST ADVISOR FEES | 68,099 | 54,479 | 13,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 47,675 | 0 | 0 |