| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,048 | 2,642 | 2,642 | 13,406 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE, COMPUTERS AND EQUIPMENT | 15,620 | 9,970 | SL | 5.000000000000 | 1,489 | 0 | 1,489 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGAURD INTER-TERM INVEST-GR ADM | FMV | 887,406 | 887,406 |
| VANGAURD SHORT-TERM INVEST-GR ADM | FMV | 591,288 | 591,288 |
| VANGAURD STRATEGIC EQUITY FUND | FMV | 315,353 | 315,353 |
| VANGAURD EXPLORER FUND ADMIRAL | FMV | 315,313 | 315,313 |
| VANGAURD TOTAL INT'L STOCK INDEX | FMV | 3,026,729 | 3,026,729 |
| VANGAURD TOTAL STOCK MKT IDX ADM | FMV | 2,338,549 | 2,338,549 |
| VANGAURD U.S. GROWTH FUND ADMIRAL | FMV | 729,812 | 729,812 |
| VANGAURD WINDSOR II FUND ADM | FMV | 732,175 | 732,175 |
| VANGAURD TOTAL BOND MKT INDEX ADM | FMV | 1,479,741 | 1,479,741 |
| VANGAURD TOTAL INT'L BOND INDEX | FMV | 1,181,981 | 1,181,981 |
| VANGAURD HIGH YIELD CORP FUND ADM | FMV | 236,036 | 236,036 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE, COMPUTERS AND EQUIPMENT | 15,620 | 11,459 | 4,161 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST IN CHARITABLE REMAINDER TRUST | 5,625,807 | 5,745,632 | 5,745,632 |
| SECURITY DEPOSITS | 17,062 | 17,062 | 17,062 |
| Description | Amount |
|---|---|
| PERIODIC PENSION RELATED CHANGES OTHER THAN PERIODIC PENSION COSTS | 13,415 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 6,785 | 0 | 0 | 6,659 |
| SUPPLIES | 10,105 | 0 | 0 | 10,031 |
| OUTREACH | 117,197 | 0 | 0 | 108,751 |
| OFFICE EXPENSES | 740 | 0 | 0 | 740 |
| INSURANCE | 6,922 | 0 | 0 | 9,094 |
| POSTAGE & DELIVERY | 2,432 | 0 | 0 | 2,432 |
| FUNDRAISING EXPENSES | 319 | 0 | 0 | 319 |
| MISCELLANEOUS EXPENSES | 6,377 | 0 | 0 | 7,971 |
| BOOK DEVELOPMENT | 1,000 | 0 | 0 | 1,960 |
| WAREHOUSING & DISTRIBUTION | 12,325 | 0 | 0 | 12,325 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | -138 | -138 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 254,146 |
| CHANGE IN VALUE OF INTEREST IN CHARITABLE REMAINDER TRUST | 119,825 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PENSION LIABILITY | 192,203 | 185,059 |
| DEFERRED RENT | 18,812 | 17,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 22,737 | 22,737 | 22,737 | 0 |
| PENSION CONSULTANT | 3,850 | 0 | 0 | 3,850 |
| OTHER PROFESSIONAL FEES | 64,993 | 0 | 0 | 64,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 7,656 | 0 | 0 | 2,500 |