| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MFO MANAGEMENT FEE | 38,000 | 34,500 | 3,500 | |
| TAX & AUDIT FEE | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FLOATING RATE INCOME PORTFOLIO 29106.323 SHS | 294,551 | 294,551 |
| TEMPLETON GLOBAL BOND FUND 8927.523 SHS | 102,399 | 102,399 |
| VANGUARD FIXED INC SECS HIGH YIELD CORPORATE FD, 44220.726 SHS. | 252,058 | 252,058 |
| VANGUARD FIXED INC SEC STRM INVEST GRADE, 45840.967 SHS. | 479,497 | 479,497 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC/CA-CL C, 30 SHS. | 33,470 | 33,470 |
| APPLE INC 215 SHS | 39,799 | 39,799 |
| BLACKROCK INC 125.00 SHS | 62,380 | 62,380 |
| CBOE GLOBAL MARKETS INC 300 SHS | 31,221 | 31,221 |
| CISCO SYSTEMS INC, 1000 SHS | 43,030 | 43,030 |
| CME GROUP INC, 250 SHS. | 40,980 | 40,980 |
| COCA-COLA COMPANY (THE), 1050.00 SHS. | 46,053 | 46,053 |
| COSTCO WHOLSALE CORP NEW 200 SHS | 41,796 | 41,796 |
| DOWDUPONT INC 500 SHS | 32,960 | 32,960 |
| DUNKIN BRANDS GROUP INC 900 SHS. | 62,163 | 62,163 |
| GOLDMAN SACHS GROUP INC, 200 SHS. | 44,114 | 44,114 |
| HOME DEPOT, INC. (THE), 200 SHS. | 39,020 | 39,020 |
| JPMORGAN CHASE & CO 350 SHS. | 36,470 | 36,470 |
| LOWES COS INC COM 600 SHS | 57,342 | 57,342 |
| MONDELEZ INTERNATIONAL, 1200 SHS | 49,200 | 49,200 |
| NORFOLK SOUTHERN CORPORATION 250 SHS. | 37,718 | 37,718 |
| PAYPAL HOLDINGS INC 600 SHS. | 49,962 | 49,962 |
| PEPSICO, INC. 400 SHS. | 43,548 | 43,548 |
| PHILLIPS 66 550.00 SHS. | 61,771 | 61,771 |
| QUALCOMM INCORPORATED 1150 SHS. | 64,538 | 64,538 |
| RAYTHEON COMPANY 200 SHS | 38,636 | 38,636 |
| SCHLUMBERGER LIMITED, 400.00 SHS. | 26,812 | 26,812 |
| TARGA RESOURCES CORP, 1000.00 SHS | 49,490 | 49,490 |
| THE KRAFT HEINZ CO 550 SHS | 34,551 | 34,551 |
| TJX COS INC NEW, 650.00 SHS. | 61,867 | 61,867 |
| UNITED PARCEL SVC CL B 450.00 SHS. | 47,804 | 47,804 |
| UNITED TECHNOLOGIES CORPORATION, 400.00 SHS. | 50,012 | 50,012 |
| VAIL RESORTS INC 75 SHS | 20,564 | 20,564 |
| VANECK VECTORS GOLD MINERS ETF 2050 SHS | 45,736 | 45,736 |
| VANGUARD 500 INDEX FUND 6332.411 SHS | 1,589,309 | 1,589,309 |
| VERIZON COMMUNICATIONS INC., 750.00 SHS. | 37,733 | 37,733 |
| VISA INC CL A SHRS, 350 SHS | 46,358 | 46,358 |
| WALT DISNEY CO/THE 300 SHS | 31,443 | 31,443 |
| WASTE MANAGEMENT INC., 600 SHS. | 48,804 | 48,804 |
| CROWN CASTLE INTL CORP 450 SHS | 48,519 | 48,519 |
| VANGUARD GLOBAL EX-US REAL ESTATE INDEX FD 11662.786 SHS | 410,064 | 410,064 |
| VANGUARD REIT INDEX FUND, 4301.781 SHS | 465,066 | 465,066 |
| DREYFUS TOTAL EMERGING MARKETS CL I, 57433.973 SHS | 777,082 | 777,082 |
| TEMPLETON INSTL. FOREIGN EQUITY FUND, 28578.791 SHS. | 606,442 | 606,442 |
| VANGUARD DEV MKT INDX-ADM, 52894.146 SHS | 729,939 | 729,939 |
| MFO - D&D DMID CAP VALUE FUND, 602729.0730421 SHS. | 858,563 | 858,563 |
| MFO - TOWLE FUND, 86109.1781901 SHS. | 746,071 | 746,071 |
| MFO - WESTFIELD FUND B, 17339.3023116 SHS. | 840,019 | 840,019 |
| VANGUARD SMALL CAP INDEX - ADM 10327.0830000 SHS | 763,789 | 763,789 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BALTER LONG/SHORT EQUITY INSTITUTIONAL FUND 46427.070 SHS. | FMV | 560,375 | 560,375 |
| CATALYST/MILBURN HEDGE STRATEGY FUND 21661.464 SHS | FMV | 677,787 | 677,787 |
| CROSSLINK VI VENTURE FUND | FMV | 60,812 | 60,812 |
| DFJ GROWTH 2016, LP | FMV | 52,676 | 52,676 |
| DRAPER FISHER JURVETSON GROWTH FUND LP | FMV | 223,608 | 223,608 |
| GOLDMAN SACHS MLP ENERGY INFASTRUCTURE FUND | FMV | 550,107 | 550,107 |
| NEXTERA ENERGY PARTNERS LP | FMV | 79,339 | 79,339 |
| OTTER CREEK LONG/SHORT OPPORTUNITY FUND 45275.106 SHS | FMV | 517,494 | 517,494 |
| PERSHING SQUARE HOLDINGS USD PAR ORDINARY 15650.00 SHS | FMV | 228,490 | 228,490 |
| WILLIAMS COS INC 2100 SHS | FMV | 56,931 | 56,931 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX EXPENSE PER AUDIT | 44,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MICHIGAN ANNUAL FILING FEE | 20 | 0 | 20 | |
| FROM CROSSLINK VENTURES VI SCHEDULE K-1 | 599 | 599 | 0 | |
| FROM DRAPER FISHER JURVETSON GROWTH FUND SCHEDULE K-1 | 770 | 770 | 0 | |
| FROM MFO TOWLE FUND JOINT VENTURE STMT | 4,890 | 4,890 | 0 | |
| FROM MFO WESTFIELD FUND B JOINT VENTURE STMT | 4,162 | 4,162 | 0 | |
| FROM MFO D&D SMID CAP VALUE FUND JOINT VENTURE STMT | 4,653 | 4,653 | 0 | |
| FROM DFJ GROWTH III K-1 | 1,962 | 1,962 | 0 | |
| BANK FEES | 30 | 0 | 30 | |
| MISCELLANEOUS EXPENSE | 153 | 0 | 153 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX INCOME | 35,000 |
| UNREALIZED GAIN/LOSSES | 2,702,393 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CAPITAL COMMITMENT - CROSSLINK VI | 4,504 | 4,504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 5,415 | 5,415 | 0 | |
| FOREIGN TAXES FROM D&D SMID CAP VALUE FUND | 155 | 155 | 0 | |
| FOREIGN TAXES FROM MFO TOWLE FUND JOINT VENTURE STMT | 90 | 90 | 0 | |
| FEDERAL EXCISE TAXES AND DEFERRED FEDERAL EXCISE TAXES | 16,530 | 0 | 0 |