| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5000 APPLE INC 3.45% | 5,197 | 5,024 |
| 5000 BANK OF AMERICA 3.248% | 4,874 | 4,628 |
| 5000 BANK OF AMERICA 3.004% | 4,971 | 4,860 |
| 5000 BANK OF MONTREAL 2.55% | 4,804 | 4,849 |
| 5000 BANK OF NAVA SCOTIA 2.8% | 5,042 | 4,957 |
| 5000 BERKSHIRE HATHAWAY 2.75% | 5,030 | 4,908 |
| 5000 CANADIAN IMP BK 2.55% | 5,001 | 4,869 |
| 5000 CHEVRON CORP 2.954% | 5,057 | 4,813 |
| 5000 COMCAST CORP 2.85% | 4,977 | 4,903 |
| 5000 EXXON MOBIL 2.222% | 4,898 | 4,928 |
| 5000 GENERAL DYNAMICS 3% | 4,966 | 5,004 |
| 5000 JPMORGAN CHASE & CO 3.2% | 5,103 | 4,709 |
| 5000 JOHNSON & JOHNSON 2.9% | 4,724 | 4,792 |
| 5000 MICROSOFT CORP 2.4% | 4,593 | 4,662 |
| 10000 ONTARIO PROVINCE 2.2% | 9,563 | 9,763 |
| 5000 PROVINCE OF QUEBEC 2.750% | 4,978 | 5,002 |
| 5000 SHELL INTL FIN 2.5% | 4,603 | 4,641 |
| 5000 TOYOTA MOTOR CR 2.6% | 4,914 | 4,920 |
| 5000 US BANCORP 3.15% | 5,089 | 4,790 |
| 5000 WELLS FARGO & CO. 2.5% | 4,968 | 4,918 |
| 5000 WELLS FARGO 3% | 4,571 | 4,629 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 CARMAX INC | 6,677 | 6,273 |
| 150 DOLLAR GENERAL CORP | 10,865 | 16,212 |
| 40 HOME DEPOT INC | 3,198 | 6,873 |
| 240 MGM RESORTS INTERNATIONAL | 7,719 | 5,822 |
| 110 STARBUCKS CORP | 6,275 | 7,084 |
| 280 TJX COMPANIES INC. | 6,879 | 12,527 |
| CVS HEALTH CORPORATION USD 0.0 | 8,863 | 7,862 |
| 240 COCA COLA CO | 10,291 | 11,364 |
| 70 COSTCO CHSL CORP NEW | 13,927 | 14,260 |
| 230 ANADARKO PETROLEUM | 17,621 | 10,083 |
| 240 OCCIDENTAL PETROLEUM CO | 20,379 | 14,731 |
| 20 EVEREST REINSURANCE GROUP L | 4,516 | 4,355 |
| 50 WILLIS TOWERS WATSON | 6,635 | 7,593 |
| 50 CHUBB LTD | 5,835 | 6,459 |
| 240 AMERICAN INTL GROUP INC CO | 11,561 | 9,458 |
| 60 AMERIPRISE FINANCIAL INC | 6,359 | 6,262 |
| 460 AXA EQUITABLE HOLDINGS INC | 9,883 | 7,650 |
| 780 BANK AMER CORP | 18,001 | 19,219 |
| 220 BANK OZK | 10,489 | 5,023 |
| 120 CAPITAL ONE FINANCIAL CORP | 11,329 | 9,071 |
| 290 CITIZENS FINANCIAL GROUP I | 8,724 | 8,622 |
| 200 DISCOVER FINANCIAL SERVICE | 13,670 | 11,796 |
| 260 METLIFE INC | 12,225 | 10,676 |
| 360 MORGAN STANLEY | 15,403 | 14,274 |
| 110 VISA INC. - CL A | 5,502 | 14,513 |
| 80 ALLERGAN PLC | 20,597 | 10,693 |
| 360 BOSTON SCIENTIFIC | 11,934 | 12,722 |
| 130 CENTENE CORP | 12,814 | 14,989 |
| 380 PFIZER | 13,946 | 16,587 |
| 90 UNITEDHEALTH GROUP INC | 6,456 | 22,421 |
| 100 UNIVERSAL HLTH SVCS INC CL | 12,512 | 11,656 |
| 190 INGERSOL-RAND PLC SHS | 10,588 | 17,334 |
| 100 AMETEK AEROSPACE PRODUCTS | 7,571 | 6,770 |
| 60 BOEING CO | 5,941 | 19,350 |
| 160 DANAHER CORP SHS BEN INT | 6,433 | 16,499 |
| 140 FORTUNE BRANDS HOME & SEC | 8,745 | 5,319 |
| 120 JACOBS ENGR GROUP INC DEL | 7,535 | 7,015 |
| 50 MARTIN MARIETTA MATLS INC C | 9,063 | 8,594 |
| 60 NORFOLK SOUTHERN CORP | 5,669 | 8,972 |
| 80 UNITED TECHNOLOGIES | 10,292 | 8,518 |
| 100 UNIVERSAL DISPLAY CORP COM | 16,947 | 9,357 |
| 80 XPO LOGISTICS INC | 7,800 | 4,563 |
| 810 MARVELL TECHNOLOGY GROUP L | 13,989 | 13,114 |
| 220 APPLE COMPUTER INC. | 13,311 | 34,703 |
| 440 APPLIED MATERIALS | 7,577 | 14,406 |
| 50 BROADCOM INC | 11,894 | 12,714 |
| 370 MICROSOFT CORPORATION | 9,598 | 37,581 |
| 160 PTC INC. | 10,582 | 13,264 |
| 40 LINDE PLC | 6,555 | 6,242 |
| 242 DOWDUPONT INC | 12,265 | 12,942 |
| 120 EASTMAN CHEMICAL CO. | 11,180 | 8,773 |
| 20 ALPHABET INC CL-C | 12,074 | 20,712 |
| 190 WEC ENERGY GROUP INC | 8,058 | 13,159 |
| Description | Amount |
|---|---|
| ACCRUAL ADJUSTING ENTRY | 170 |
| BOND EXCHANGE EXPENSE | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 250 | 250 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 205 | 205 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 813 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,196 | 0 | 0 |