| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625HJX9 JPMORGAN CHASE & CO | 13,536 | 12,913 |
| 377372AL1 GLAXOSMITHKLINE CAPI | 13,983 | 14,053 |
| 912810FT0 U.S. TREASURY BOND | 14,641 | 13,558 |
| 9128283W8 U.S. TREASURY NOTE | 11,786 | 12,062 |
| 78011DAG9 USD ROYAL BK CANADA | 7,062 | 6,962 |
| 912810QU5 U.S. TREASURY BOND 3 | 23,333 | 21,497 |
| 912828M56 U.S. TREASURY NOTE | 6,834 | 6,846 |
| 912828Y46 U.S. TREASURY NOTE | 10,002 | 10,012 |
| 06406FAD5 BANK OF NY MELLON CO | 6,933 | 6,647 |
| 17275RAE2 CISCO SYSTEMS INC | 11,048 | 11,023 |
| 9128284A5 U.S. TREASURY NOTE | 6,997 | 7,036 |
| 949746SA0 WELLS FARGO & COMPAN | 7,986 | 7,750 |
| 912828ND8 U.S. TREASURY NOTE | 11,360 | 11,137 |
| 9128284G2 U.S. TREASURY NOTE | 10,925 | 10,973 |
| 822582AJ1 SHELL INTERNATIONAL | 12,231 | 12,111 |
| 035242AL0 ANHEUSER-BUSCH INBEV | 13,957 | 13,613 |
| 05531FBB8 BB&T CORPORATION | 13,937 | 13,451 |
| 912810RQ3 U.S. TREASURY BOND | 14,796 | 13,542 |
| 3135G0K36 FEDERAL NATL MTG ASS | 14,675 | 14,288 |
| 912810SA7 U.S. TREASURY BOND | 6,824 | 6,963 |
| 912828X88 U.S. TREASURY NOTE | 15,909 | 15,665 |
| 037833CJ7 APPLE INC | 14,145 | 13,641 |
| 68389XBM6 ORACLE CORP | 13,863 | 12,975 |
| 9128284R8 U.S. TREASURY NOTE | 7,998 | 8,138 |
| 9128284X5 U.S. TREASURY NOTE | 21,890 | 22,247 |
| 931142EK5 WALMART INC | 14,176 | 14,144 |
| 172967FT3 CITIGROUP INC | 7,426 | 7,152 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 478160104 JOHNSON & JOHNSON CO | 7,388 | 7,485 |
| 55261F104 M & T BK CORP | 3,067 | 3,578 |
| 617446448 MORGAN STANLEY DEAN | 4,590 | 5,432 |
| 65339F101 NEXTERA ENERGY INC S | 2,291 | 3,129 |
| 775109200 ROGERS COMMUNICATION | 7,531 | 9,124 |
| 423012301 HEINEKEN N V | 3,056 | 3,430 |
| 460146103 INTERNATIONAL PAPER | 7,613 | 6,619 |
| 609207105 MONDELEZ INTERNATION | 2,736 | 2,522 |
| 718172109 PHILIP MORRIS INTL I | 7,333 | 4,940 |
| 867914103 SUNTRUST BANKS INC | 1,633 | 1,816 |
| 87971M103 TELUS CORP | 8,689 | 8,683 |
| 902973304 US BANCORP DEL | 5,046 | 5,164 |
| 818800104 SGS SOC GEN SRVLLNCE | 2,572 | 2,361 |
| 88579Y101 3M CO | 8,359 | 8,384 |
| 571748102 MARSH & MCLENNAN COS | 1,964 | 2,472 |
| 666807102 NORTHROP GRUMMAN COR | 2,069 | 2,204 |
| 682680103 ONEOK INC | 4,405 | 3,615 |
| 717081103 PFIZER INC COM | 15,134 | 20,166 |
| 80687P106 SCHNEIDER ELEC SA | 4,405 | 3,475 |
| 83546A203 SONIC HEALTHCARE LTD | 3,523 | 3,497 |
| 86959C103 SVENSKA HANDELSBANKE | 4,645 | 3,974 |
| 054561105 AXA EQUITABLE HLDGS | 1,667 | 1,580 |
| 12626K203 CRH PLC ADR | 2,448 | 1,845 |
| 17275R102 CISCO SYS INC | 8,394 | 10,443 |
| 174610105 CITIZENS FINL GROUP | 1,517 | 1,695 |
| 438516106 HONEYWELL INTL INC | 2,524 | 3,171 |
| 487836108 KELLOGG COMPANY COMM | 2,686 | 2,451 |
| 548661107 LOWES COMPANIES INC | 2,416 | 2,863 |
| 58933Y105 MERCK AND CO INC SHS | 5,629 | 7,106 |
| 857477103 STATE ST CORP COM | 3,550 | 2,712 |
| 907818108 UNION PACIFIC CORP | 1,389 | 2,073 |
| 92343V104 VERIZON COMMUNICATIO | 12,030 | 13,718 |
| J27869106 JAPAN TOBACCO INC JP | 3,733 | 2,576 |
| 02341R302 AMCOR LTD ADR NEW | 9,433 | 7,402 |
| 03634M208 ANSELL LTD-SPON | 2,662 | 2,486 |
| 25243Q205 DIAGEO PLC SPON ADR | 5,923 | 7,799 |
| 37733W105 GLAXO SMITHKLINE PLC | 6,584 | 6,152 |
| 444859102 HUMANA INC COM | 3,479 | 3,438 |
| 192446102 COGNIZANT TECHNOLOGY | 3,462 | 2,920 |
| 363576109 GALLAGHER ARTHUR J & | 1,714 | 1,769 |
| 620076307 MOTOROLA SOLUTIONS I | 1,962 | 3,106 |
| 66987V109 NOVARTIS AG SPNSRD A | 11,951 | 13,301 |
| 713448108 PEPSICO INC | 10,249 | 10,496 |
| 747525103 QUALCOMM INC | 3,286 | 3,415 |
| 867224107 SUNCOR ENERGY INC NE | 7,492 | 6,461 |
| 874039100 TAIWAN SEMICONDUCTOR | 7,415 | 8,711 |
| 882508104 TEXAS INSTRUMENTS IN | 1,962 | 1,890 |
| 89151E109 TOTAL FINA ELF S.A. | 2,154 | 2,192 |
| 911312106 UNITED PARCEL SVC IN | 2,682 | 2,438 |
| G5960L103 MEDTRONIC PLC SHS | 7,837 | 8,914 |
| 03662P107 ANTA SPORTS PROD-UNS | 1,726 | 2,729 |
| 037833100 APPLE COMPUTER INC C | 1,599 | 1,577 |
| 05523R107 BAE SYS PLC | 4,849 | 4,075 |
| 055622104 BP P L C SPONS ADR | 6,894 | 5,802 |
| 25157Y202 DEUTSCHE POST AG SHS | 7,486 | 5,849 |
| 42809H107 HESS CORP | 2,337 | 1,944 |
| 91324P102 UNITED HEALTH GROUP | 2,106 | 3,737 |
| X4551T105 KONE OYJ | 7,613 | 7,569 |
| 00287Y109 ABBVIE INC SHS | 4,286 | 5,070 |
| 036752103 ANTHEM INC | 4,201 | 7,616 |
| 110448107 BRITISH AMERICAN TOB | 10,073 | 5,321 |
| 191216100 COCA-COLA CO USD | 7,846 | 8,665 |
| 372460105 GENUINE PARTS CO | 7,263 | 7,682 |
| 56585A102 MARATHON PETROLEUM C | 2,729 | 3,305 |
| 594918104 MICROSOFT CORP COM | 5,912 | 10,360 |
| 641069406 NESTLE S A SPONSORED | 7,014 | 7,772 |
| 744573106 PUBLIC SERVICE ENTER | 3,343 | 4,008 |
| 026874784 AMERICAN INTERNATION | 8,491 | 5,714 |
| 032511107 ANADARKO PETE CORP | 2,349 | 1,447 |
| 046353108 ASTRAZENECA PLC SPON | 7,816 | 10,520 |
| 949746101 WELLS FARGO & CO NEW | 18,138 | 17,326 |
| 126650100 CVS CORP | 2,493 | 2,097 |
| 256677105 DOLLAR GENERAL CORP | 2,053 | 2,810 |
| 45262P102 IMPERIAL BRANDS PLC | 10,167 | 6,989 |
| 46625H100 J P MORGAN CHASE & C | 9,324 | 13,179 |
| 539830109 LOCKHEED MARTIN CORP | 2,369 | 2,357 |
| 565849106 MARATHON OIL CORP | 2,379 | 1,563 |
| 58155Q103 MCKESSON CORPORATION | 3,949 | 2,872 |
| 670100205 NOVO NORDISK A/S ADR | 5,976 | 6,266 |
| 68389X105 ORACLE CORPORATION | 7,116 | 8,127 |
| 759530108 RELX PLC | 2,647 | 2,647 |
| 80105N105 SANOFI-SYNTHELABO | 7,406 | 7,640 |
| 89417E109 TRAVELERS COS INC | 3,237 | 3,114 |
| 904784709 UNILEVER NV NY SHARE | 10,209 | 11,029 |
| G51502105 JOHNSON CTLS INTL PL | 3,691 | 2,995 |
| 02209S103 ALTRIA GROUP INC | 15,135 | 11,310 |
| 12514G108 CDW CORP | 1,483 | 1,621 |
| 337932107 FIRSTENERGY CORP | 3,902 | 4,656 |
| 38141G104 GOLDMAN SACHS GROUP | 3,898 | 3,341 |
| 500472303 KONINKLIJKE PHILIPS | 9,430 | 9,058 |
| 577081102 MATTEL INC | 1,653 | 849 |
| 59156R108 METLIFE INC | 7,196 | 6,570 |
| 704326107 PAYCHEX INC COM | 2,727 | 2,541 |
| 742718109 PROCTER & GAMBLE CO | 8,200 | 8,640 |
| 808513105 SCHWAB CHARLES CORP | 2,396 | 2,201 |
| 913017109 UNITED TECHNOLOGIES | 5,199 | 5,005 |
| 969457100 WILLIAMS CO INC | 6,786 | 5,513 |
| 14149Y108 CARDINAL HEALTH INC | 1,664 | 1,026 |
| 172967424 CITIGROUP INC COM NE | 10,387 | 10,308 |
| 20030N101 COMCAST CORP NEW CL | 4,645 | 5,005 |
| 23304Y100 DBS GROUP HLDGS LTD | 2,434 | 3,347 |
| 25179M103 DEVON ENERGY CORPORA | 2,870 | 1,645 |
| 26078J100 DOWDUPONT INC COM | 2,658 | 2,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | AT COST | 78,099 | 86,351 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 40,779 | 38,889 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 135,924 | 175,158 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,439 | 46,679 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 20,134 | 19,795 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 118 |
| COST BASIS ADJUSTMENT | 1,842 |
| PURCHASE OF ACCRUED INTEREST C/O TO NEXT | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 124 | 124 | 0 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJUSTMENT | 6,187 |
| PURCHASE OF ACCRUED INTEREST C/O FROM PY | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,173 | 1,173 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 227 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 797 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |