| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 70,268 | 69,233 |
| 670690387 NUVEEN INFLATION PRO | 27,616 | 26,828 |
| 31420B300 FEDERATED INST HI YL | 13,476 | 12,507 |
| 277923728 EATON VANCE GLOBAL M | 9,061 | 8,246 |
| 024932154 AMERICAN CENTURY HIG | 8,364 | 7,881 |
| 89834E310 COLLINS LONG SHORT C | 9,418 | 8,993 |
| 024932600 AMER CENT DIVERSIFI | ||
| 258620103 DOUBLELINE TOTAL RET | 38,000 | 38,073 |
| 861729101 STONE RIDGE REINSUR | 10,000 | 9,125 |
| 46429B655 ISHARES FLOATING RAT | 18,378 | 18,130 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 12,113 | 12,128 |
| 670678507 NUVEEN REAL ESTATE S | 11,134 | 11,000 |
| 922908710 VANGUARD 500 INDEX A | 37,171 | 43,991 |
| 00769G543 CAMBIAR INTL EQUITY | 16,995 | 16,214 |
| 79471L602 SALIENT MLP ENERGY I | 8,695 | 4,274 |
| 47803U640 JOHN HANCOCK FDS III | 12,810 | 11,605 |
| 09253F408 ISHARES MSCI EAFE IN | 31,459 | 30,702 |
| 922908686 VANGUARD SMALL CAP I | 8,626 | 8,578 |
| 74925K581 ROBECO BOSTON PARTNE | 13,823 | 13,153 |
| 06828M876 BARON EMERGING MARKE | 21,681 | 22,906 |
| 922908645 VANGUARD MID-CAP IND | 14,272 | 15,438 |
| 00888Y508 INV BALANCE RISK COM | 3,500 | 2,971 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00203H859 AQR MANAGED FUTURES |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 324 | 293 | 293 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 305 |
| COST BASIS ADJUSTMENT | 115 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 63 | 0 | 63 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 188 | 188 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 54 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 144 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |