| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 117,710 | 104,206 |
| 87234N765 TCW EMERGING MARKETS | 67,445 | 60,492 |
| 277923728 EATON VANCE GLOBAL M | 54,346 | 52,060 |
| 057071854 BAIRD AGGREGATE BOND | 105,000 | 104,526 |
| 258620103 DOUBLELINE TOTAL RET | 115,000 | 112,242 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | 85,000 | 102,510 |
| 922908710 VANGUARD 500 INDEX A | 151,873 | 204,586 |
| 77957Y106 T ROWE PRICE MID CAP | 59,248 | 46,179 |
| 19765N245 COLUMBIA FDS SER DIV | 155,000 | 169,005 |
| 74925K581 ROBECO BOSTON PARTNE | 65,861 | 62,983 |
| 149498107 CAUSEWAY EMERGING MA | 122,928 | 116,199 |
| 67065W639 NUVEEN SANTA BARBARA | ||
| 670678507 NUVEEN REAL ESTATE S | 146,619 | 119,341 |
| 74316J458 CONGRESS MID CAP GRO | 59,248 | 75,992 |
| 76882K306 RIVERPARK WEDGEWOOD | 179,018 | 75,224 |
| 00203H446 AQR LONG SHORT EQUIT | 77,250 | 67,725 |
| 315910620 FIDELITY INVT TR AD | ||
| 00769G543 CAMBIAR INTL EQUITY | 172,490 | 164,101 |
| 46432F842 ISHARES CORE MSCI EA | 193,380 | 173,195 |
| 922042676 VANGUARD GLBL EX US | 85,199 | 76,623 |
| 38143H381 GOLDMAN SACHS COMM S | 95,263 | 40,445 |
| 89609H704 TRIBUTARY SMALL COMP | 95,000 | 83,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 162 | 162 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 833 | 1,076 | 1,076 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,339 | 1,339 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,589 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,888 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 605 | 605 | 0 |