| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68381K606 OPPENHEIMER SENIOR F | 6,947 | 6,661 |
| 19765N518 COLUMBIA INCOME FD C | 4,100 | 3,871 |
| 024932154 AMERICAN CENTURY HIG | 1,300 | 1,232 |
| 258620103 DOUBLELINE TOTAL RET | 26,969 | 25,798 |
| 464287176 ISHARES BARCLAYS TIP | ||
| 63872T620 LOOMIS SAYLES STRATE | 8,486 | 8,081 |
| 31420B300 FEDERATED INST HI YL | 10,000 | 9,007 |
| 808524870 SCHWAB U.S. TIPS ETF | 7,002 | 6,869 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77956H849 T ROWE PRICE INTL GR | 24,317 | 19,901 |
| 921937686 VANGUARD SMALL CAP V | 2,440 | 2,811 |
| 921937694 VANGUARD MIDCAP VALU | 5,274 | 6,101 |
| 670678507 NUVEEN REAL ESTATE S | 2,439 | 3,248 |
| 79471L602 SALIENT MLP ENERGY I | 2,865 | 1,731 |
| 921921300 VANGUARD EQUITY INCO | 8,271 | 8,582 |
| 922908710 VANGUARD 500 INDEX A | 9,718 | 12,284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 189 | 189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 64 | 0 | 0 |