| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | 12,567 | 11,898 |
| 87234N765 TCW EMERGING MARKETS | 13,793 | 12,527 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 12,786 | 11,752 |
| 024932600 AMER CENT DIVERSIFI | 13,891 | 13,153 |
| 63872T620 LOOMIS SAYLES STRATE | 14,186 | 13,470 |
| 31420B300 FEDERATED INST HI YL | 23,522 | 20,909 |
| 78013XHJ0 RBC 24M IYR MTN | 6,000 | 6,104 |
| 46647MQY2 JPM 24M BCOM MTN | 6,000 | 5,553 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | 48,018 | 58,337 |
| 06828M876 BARON EMERGING MARKE | 32,042 | 33,775 |
| 09253F408 ISHARES MSCI EAFE IN | 40,641 | 39,239 |
| 00769G543 CAMBIAR INTL EQUITY | 23,576 | 22,257 |
| 670678507 NUVEEN REAL ESTATE S | 14,437 | 13,613 |
| 741479109 PRICE T ROWE GROWTH | 16,979 | 17,878 |
| 922908686 VANGUARD SMALL CAP I | 13,799 | 13,378 |
| 79471L602 SALIENT MLP ENERGY I | 6,500 | 5,524 |
| 922908645 VANGUARD MID-CAP IND | 24,934 | 24,611 |
| 74925K581 ROBECO BOSTON PARTNE | 20,646 | 19,554 |
| 47803U640 JOHN HANCOCK FDS III | 18,027 | 17,917 |
| 92914A810 VOYA INTERNATIONAL R | 17,500 | 15,736 |
| 149498107 CAUSEWAY EMERGING MA | 8,000 | 6,510 |
| 00203H446 AQR LONG SHORT EQUIT | 4,000 | 3,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00203H859 AQR MANAGED FUTURES |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 272 | 638 | 638 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 292 | 292 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 63 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |