| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 23,990 | 21,927 |
| 024932154 AMERICAN CENTURY HIG | 13,665 | 12,561 |
| 87234N765 TCW EMERGING MARKETS | 10,249 | 9,448 |
| 63872T620 LOOMIS SAYLES STRATE | 10,249 | 9,918 |
| 19765N518 COLUMBIA INCOME FD C | ||
| 024932600 AMER CENT DIVERSIFI | 32,522 | 31,189 |
| 670690387 NUVEEN INFLATION PRO | 20,721 | 19,817 |
| 057071854 BAIRD AGGREGATE BOND | 18,600 | 18,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 13,350 | 11,391 |
| 46432F834 ISHARES CORE MSCI TO | ||
| 00769G543 CAMBIAR INTL EQUITY | 16,398 | 15,378 |
| 47803U640 JOHN HANCOCK FDS III | 13,665 | 12,086 |
| 06828M876 BARON EMERGING MARKE | 25,760 | 26,967 |
| 922908686 VANGUARD SMALL CAP I | 8,452 | 9,225 |
| 79471L602 SALIENT MLP ENERGY I | 3,028 | 3,226 |
| 922908710 VANGUARD 500 INDEX A | 32,823 | 39,693 |
| 670678507 NUVEEN REAL ESTATE S | 17,287 | 14,144 |
| 09253F408 ISHARES MSCI EAFE IN | 31,792 | 30,696 |
| 74925K581 ROBECO BOSTON PARTNE | 15,984 | 15,444 |
| 922908645 VANGUARD MID-CAP IND | 19,065 | 18,917 |
| 00888Y508 INV BALANCE RISK COM | 3,188 | 2,943 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00203H859 AQR MANAGED FUTURES | |||
| 99MIN4329 VARIOUS MINERAL INTE | AT COST | 3 | 85,510 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 273 | 286 | 286 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 230 |
| COST BASIS ADJUSTMENT | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ROYAL. EXPENSES | 3,126 | 3,126 | 0 | |
| STATE FILING FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 196 | 196 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 263 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |