| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 057071854 BAIRD AGGREGATE BOND | 49,578 | 48,563 |
| 464288612 ISHARES BARCLAYS INT | 57,226 | 56,383 |
| 87234N765 TCW EMERGING MARKETS | ||
| 258620103 DOUBLELINE TOTAL RET | 65,534 | 64,179 |
| 31420B300 FEDERATED INST HI YL | 24,939 | 22,890 |
| 693390882 P I M C O FOREIGN BO | 23,890 | 23,667 |
| 808524870 SCHWAB U.S. TIPS ETF | 15,867 | 15,975 |
| 46429B655 ISHARES FLOATING RAT | 39,753 | 39,331 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | ||
| 922042676 VANGUARD GLBL EX US | ||
| 464287499 ISHARES RUSSELL MIDC | 11,509 | 10,969 |
| 779572106 T ROWE PRICE SMALL C | 37,261 | 32,844 |
| 46434G103 ISHARES CORE MSCI EM | 27,751 | 27,771 |
| 921921300 VANGUARD EQUITY INCO | 52,100 | 48,316 |
| 412295107 HARDING LOEVNER INTL | 43,996 | 44,485 |
| 921910501 VANGUARD INTL GRWTH | 26,822 | 28,812 |
| 430070409 HIGHLAND LONG SHORT | 22,517 | 20,854 |
| 779556109 ROWE T PRICE MID-CAP | 24,621 | 23,372 |
| 922908710 VANGUARD 500 INDEX A | 55,504 | 59,050 |
| 741479109 PRICE T ROWE GROWTH | 49,545 | 48,686 |
| 670678507 NUVEEN REAL ESTATE S | 39,712 | 38,573 |
| 46429B697 ISHARES MSCI USA MIN | 40,043 | 37,623 |
| 46432F842 ISHARES CORE MSCI EA | 53,223 | 44,660 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 370 | 452 | 452 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 324 | 324 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,447 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,564 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |