| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288646 ISHARES BARCLAYS 1 3 | 367,950 | 361,480 |
| 921937827 VANGUARD SHORT TERM | 103,838 | 102,141 |
| 670678648 NUVEEN SHORT TERM BO | ||
| 63872T620 LOOMIS SAYLES STRATE | 125,000 | 120,842 |
| 13161T401 CALVERT SHORT DURATI | 310,056 | 302,833 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 73935A104 POWERSHARES QQQ ETF | ||
| 464287614 ISHARES RUSSELL 1000 | 63,767 | 144,001 |
| 464287804 I SHARES S P SMALLC | 102,996 | 225,290 |
| 78462F103 SPDR S P 500 ETF | 116,598 | 234,925 |
| 464287234 ISHARES MSCI EMERGIN | 81,810 | 117,180 |
| 464287168 ISHARES DOW JONES SE | 109,547 | 198,268 |
| 464287465 ISHARES MSCI EAFE ET | 130,550 | 132,255 |
| 464287598 ISHARES RUSSELL 1000 | 86,439 | 168,796 |
| 464287739 ISHARES DOW JONES US | 90,882 | 123,651 |
| 78467Y107 MIDCAP SPDR TRUST SE | 83,065 | 270,890 |
| 464287622 ISHARES RUSSELL 1000 | 75,592 | 152,559 |
| 81369Y605 FINANCIAL SELECT SEC | ||
| 00170K372 AMG TRILOGY EMERGING | 90,000 | 70,699 |
| 46090E103 INVESCO QQQ TRUST ET | 109,429 | 424,215 |
| 464288885 ISHARES MSCI EAFE GR | 117,252 | 100,152 |
| 46432F842 ISHARES CORE MSCI EA | 162,124 | 132,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 3,671 | 2,560 | 2,560 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJUSTMENT | 155,862 |
| ROUNDING ADJUSTMENT | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,288 | 1,288 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,502 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,868 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |