| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | 182,847 | 176,054 |
| 31420B300 FEDERATED INST HI YL | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 19765N518 COLUMBIA INCOME FD C | ||
| 74440B884 PRUDENTIAL TOTAL RET | 93,672 | 90,239 |
| 693390882 P I M C O FOREIGN BO | 179,707 | 179,108 |
| 46647MMS9 JPM 24M SPX 1.5X LBR | 54,000 | 55,458 |
| 258620103 DOUBLELINE TOTAL RET | 93,215 | 90,827 |
| 46647MMT7 JPM 24M EFA 1.5X LBR | 68,000 | 65,035 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 105,780 | 150,801 |
| 779556109 ROWE T PRICE MID-CAP | 28,565 | 38,371 |
| 00769G543 CAMBIAR INTL EQUITY | 42,975 | 40,495 |
| 922908710 VANGUARD 500 INDEX A | ||
| 670678507 NUVEEN REAL ESTATE S | 15,107 | 15,314 |
| 64128R608 NEUBERGER BERMAN LON | 78,538 | 70,255 |
| 06828M876 BARON EMERGING MARKE | 32,589 | 36,762 |
| 025076209 AMERICAN CENT EQUITY | 59,379 | 68,467 |
| 378690606 GLENMEDE SC EQUITY P | 21,022 | 17,351 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 67065W639 NUVEEN SANTA BARBARA | 37,578 | 56,192 |
| 412295107 HARDING LOEVNER INTL | 100,284 | 90,305 |
| 78012K4X2 RBC 24M EEM 1.5X LBR | 92,000 | 88,210 |
| 670690510 NUVEEN GLOBAL INFRAS | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 00203H446 AQR LONG SHORT EQUIT | ||
| 74254V273 PRINCIPAL GL R E SEC | 49,034 | 46,220 |
| 025083874 AMERICAN CENT ULTRA | 16,709 | 12,978 |
| 00888Y508 INV BALANCE RISK COM | 34,250 | 30,488 |
| 78462F103 SPDR S P 500 ETF | 47,478 | 42,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 176 | 176 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,300 | 1,209 | 1,209 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 360 | 360 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,198 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,512 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |