| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46646EAW2 JPM 24M EEM LBR MTN | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 670690387 NUVEEN INFLATION PRO | 21,453 | 20,755 |
| 46646EAV4 JPM 24M EFA LBR MTN | ||
| 87234N765 TCW EMERGING MARKETS | 19,892 | 19,367 |
| 46646EAX0 JPM 24M SPX LBR MTN | ||
| 31420B300 FEDERATED INST HI YL | 53,994 | 49,148 |
| 78012KPG6 JPM 24M SPX LBR MTN | ||
| 06367T6P0 BMO 24M EEM 1.5X LBR | 10,000 | 9,481 |
| 057071854 BAIRD AGGREGATE BOND | 20,327 | 20,346 |
| 63872T620 LOOMIS SAYLES STRATE | 20,473 | 19,772 |
| 48129M2K1 JPM 24M SPX 1.5X LBR | 10,000 | 9,568 |
| 46647MRZ8 JPM 24M BCOM 2X LBR | 10,000 | 9,229 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678200 NUVEEN SMALL CAP VAL | 12,833 | 10,137 |
| 06828M876 BARON EMERGING MARKE | 19,554 | 20,802 |
| 46432F834 ISHARES CORE MSCI TO | 12,533 | 14,761 |
| 922908645 VANGUARD MID-CAP IND | 37,734 | 49,524 |
| 00769G543 CAMBIAR INTL EQUITY | 30,000 | 28,376 |
| 779572106 T ROWE PRICE SMALL C | 12,833 | 11,368 |
| 79471L602 SALIENT MLP ENERGY I | ||
| 922908710 VANGUARD 500 INDEX A | 97,792 | 128,850 |
| 670678507 NUVEEN REAL ESTATE S | 31,994 | 29,952 |
| 149498107 CAUSEWAY EMERGING MA | 20,892 | 21,000 |
| 92914A810 VOYA INTERNATIONAL R | 22,612 | 17,863 |
| 46432F339 ISHARES MSCI USA QUA | 24,497 | 31,932 |
| 74925K581 ROBECO BOSTON PARTNE | 24,400 | 23,603 |
| 09253F408 ISHARES MSCI EAFE IN | 50,000 | 48,475 |
| 00888Y508 INV BALANCE RISK COM | 10,181 | 9,496 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00203H859 AQR MANAGED FUTURES |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,984 | 801 | 801 |
| Description | Amount |
|---|---|
| PY TIMING DIFFERENCE | 48 |
| SALIENT MLP ENERGY ADJUSTMENT | 382 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERIES | 1,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 415 | 415 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 230 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 368 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |