| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 349,963 | 354,615 |
| 670690387 NUVEEN INFLATION PRO | 339,577 | 328,572 |
| 024932600 AMER CENT DIVERSIFI | 174,480 | 164,641 |
| 693390882 P I M C O FOREIGN BO | 131,095 | 139,177 |
| 63872T620 LOOMIS SAYLES STRATE | 149,170 | 141,202 |
| 057071854 BAIRD AGGREGATE BOND | 508,905 | 495,463 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | 354,265 | 424,350 |
| 29875E100 AMERICAN EUROPACIFIC | 250,665 | 259,881 |
| 922908728 VANGUARD TOTAL STOCK | 1,125,966 | 1,288,195 |
| 46432F842 ISHARES CORE MSCI EA | 415,169 | 440,000 |
| 670678507 NUVEEN REAL ESTATE S | 274,541 | 223,303 |
| 74925K581 ROBECO BOSTON PARTNE | 205,544 | 218,737 |
| 38143H381 GOLDMAN SACHS COMM S | 200,000 | 160,891 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,620 | 2,920 | 2,920 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,380 | 2,380 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 813 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,308 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 658 | 658 | 0 |