| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,310 | 2,310 | 2,310 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SURE FIRE SPRINKLER | 2011-03-02 | 18,640 | 3,246 | S/L | 39.0000 | 478 | 478 | ||
| HARRISON ROOM | 1987-10-31 | 14,779 | 31.5000 | ||||||
| HARRISON IMPROVEMENTS | 1988-10-31 | 1,926 | 31.5000 | ||||||
| BUILDING- SEE EFR FOR BRKDWN | 1983-01-01 | 141,979 | |||||||
| EXHIBIT IMPROVEMENTS | 1988-01-01 | 31,539 | |||||||
| HEAT PUMP | 2014-01-13 | 3,300 | 338 | S/L | 39.0000 | 85 | 85 | ||
| IRREGATION SYSTEM | 2018-05-14 | 7,230 | 150DB | 15.0000 | 7,230 | 7,230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 592,136 | 1,130,268 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING ECT. | 190,221 | 190,221 | 190,221 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 29,170 | 11,377 | 17,793 | 29,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 275 | 275 | 275 | |
| BANK CHARGES | 200 | 200 | 200 | |
| REPAIRS & MAINTENANCE | 6,858 | 6,858 | 6,858 | |
| AFTERNOON ON THE LAWN FESTIVA | 5,106 | 5,106 | 5,106 | |
| DUES & SUBSCRIPTIONS | 1,488 | 1,488 | 1,488 | |
| PEST CONTROL | 791 | 791 | 791 | |
| OFFICE EXPENSE | 1,888 | 1,888 | 1,888 | |
| SUPPLIES | 522 | 522 | 522 | |
| WEB SITE | 715 | 715 | 715 | |
| POSTAGE | 535 | 535 | 535 | |
| SECURITY | 658 | 658 | 658 | |
| CONCERTS | 1,900 | 1,900 | 1,900 | |
| INSURANCE | 2,776 | 2,776 | 2,776 | |
| CLASSICAL CHRISTMAS | 4,557 | 4,557 | 4,557 | |
| GROUNDSKEEPING | 12,620 | 12,620 | 12,620 | |
| PEACH FESTIVAL | 9,225 | 9,225 | 9,225 | |
| UTILITIES | 6,484 | 6,484 | 6,484 | |
| BOX RENT | 98 | 98 | 98 | |
| FLOWERS & PLANTERS | 86 | 86 | 86 | |
| PRINTING & REPRODUCTION | 325 | 325 | 325 | |
| OTHER EVENTS | 1,379 | 1,379 | 1,379 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 194 | 194 | ||
| VARIOUS EVENTS <5000 EACH | 5,250 | 5,250 | |
| AFTERNOON ON THE LAWN EVENT | 9,835 | 9,835 | |
| PEACH FESTIVAL | 20,938 | 20,938 | |
| CLASSICAL CHRISTMAS | 6,682 | 6,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,101 | 5,101 | 5,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES, BUSINESS | 501 | 501 | 501 | |
| FEDERAL INCOME TAX | 213 | 213 |