| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,000 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Family Dollar Building | 2006-05-13 | 89,500 | 26,679 | SL | 39 | 2,295 | 0 | 0 | |
| HVAC Unit | 2014-03-28 | 2,800 | 700 | SL | 7 | 200 | 0 | 0 | |
| HVAC Unit | 2014-07-11 | 3,158 | 791 | SL | 7 | 226 | 0 | 0 | |
| HVAC Unit | 2015-08-13 | 2,500 | 893 | SL | 7 | 357 | 0 | 0 | |
| Democrat Building | 2006-05-13 | 45,000 | 13,415 | SL | 39 | 1,154 | 0 | 0 | |
| Mechanic Street Addition | 2006-05-13 | 52,000 | 15,498 | SL | 39 | 1,333 | 0 | 0 | |
| HVAC Unit | 2006-09-11 | 2,400 | 2,400 | M | 7 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ameriprise Investments | 1,058,265 | 965,580 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 8,458 | 6,146 | 2,312 | 2,312 |
| Building | 188,900 | 62,774 | 126,126 | 126,126 |
| Description | Amount |
|---|---|
| Decrease in Paid in Capital-Income | 35,897 |
| Adjustment for BV of Investments | 84,800 |
| recorded on books but not flowing | 0 |
| thru cash accounts | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bequests Transferred from Will | 10,000 | 0 | 0 | 0 |
| Supplies | 0 | 0 | 0 | 0 |
| Office Expenses | 44 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Deerfield Development Ordinary | -644 | -644 | 0 |
| Interest-Jerry Hayman | 2,620 | 2,620 | 0 |
| Description | Amount |
|---|---|
| Distributions from Wil-Win | 10,000 |
| Distributions from Family Dollar | 27,222 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jerry Hayman | 0 | 33,976 | 0 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 50 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes-Rose Valley | 2,867 | 0 | 0 | 0 |
| Excise Taxes | 403 | 0 | 0 | 0 |
| Ohio Attorney General | 200 | 0 | 0 | 0 |