| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V201 BLACKSTONE ALT MULTI | AT COST | 41,538 | 40,450 |
| 92206C755 VANGUARD MTG BACKED | AT COST | 21,249 | 20,671 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 34,130 | 38,473 |
| 9970012J0 PFIZER 2017 CLASS AC | |||
| 314172560 FEDERATED STRATEGIC | AT COST | 32,715 | 38,422 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 65,571 | 61,664 |
| 74925K367 ABBEY CAP FUTURES ST | AT COST | 22,230 | 19,794 |
| 46429B267 ISHARES TREASURY BON | AT COST | 96,134 | 93,325 |
| 9970012C5 AMGEN INC CLASS ACTI | |||
| 997001284 FEDERAL HOME LOAN 20 | |||
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 46,934 | 45,477 |
| 921075438 VAN ECK EMERGING MAR | AT COST | 22,213 | 22,492 |
| 670678200 NUVEEN SMALL CAP VAL | AT COST | 10,557 | 8,055 |
| 87283A102 T RWE PR QM US S/C G | AT COST | 5,228 | 9,014 |
| 47803U640 JOHN HANCOCK III DIS | AT COST | 62,733 | 71,255 |
| 997001WJ7 AMERICAN INTL 2008 - | |||
| 46434G822 ISHARES MSCI JAPAN E | AT COST | 25,729 | 21,543 |
| 464287200 ISHARES TR S&P 500 I | AT COST | 82,335 | 92,592 |
| 997000TT1 XEROX CORP CL-ACT | |||
| 277902698 EATON VANCE ATLANTA | AT COST | 35,346 | 41,994 |
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 58,770 | 75,130 |
| 464288273 ISHARES TR MSCI SMAL | AT COST | 25,691 | 20,106 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 92,170 | 93,116 |
| 277911491 EATON VANCE FLTG-RT- | AT COST | 25,737 | 24,793 |
| 722005816 PIMCO INVT GRADE COR | AT COST | 67,837 | 64,943 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 453 | 453 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 49 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |