| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES TR S&P 500 I | AT COST | 129,421 | 140,902 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 13,378 | 10,675 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 26,627 | 22,086 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 103,202 | 100,883 |
| 464287242 ISHARES IBOXX INVT G | AT COST | 75,554 | 71,641 |
| 46434G822 ISHARES MSCI JAPAN E | AT COST | 13,910 | 11,557 |
| 46432F842 ISHARES TR CORE MSCI | AT COST | 77,965 | 74,140 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,277 | 35,268 |
| 46138G508 INVESCO SENIOR LOAN | AT COST | 20,233 | 18,927 |
| 46429B267 ISHARES TREASURY BON | AT COST | 96,352 | 94,114 |
| 36202D5E7 GNMA II POOL 003545 | AT COST | 2,010 | 2,183 |
| 36291T7A0 GNMA I POOL 638189 5 | AT COST | 2,062 | 2,137 |
| 464287168 ISHARES TR DOW JONES | AT COST | 18,192 | 17,862 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 152 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 520 | 0 | 520 | |
| STATE INCOME TAXES - INCOME | 520 | 0 | 520 | |
| INVESTMENT EXPENSES-DIVIDEND I | 19 | 19 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 292 | 292 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 395 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |