| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,160 | 1,160 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | AT COST | 3,086 | 8,005 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 3,515 | 4,586 |
| 254687106 WALT DISNEY CO | AT COST | 2,013 | 7,127 |
| 883556102 THERMO FISHER SCIENT | AT COST | 2,647 | 5,595 |
| 26875P101 EOG RESOURCES, INC | AT COST | 999 | 872 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 5,974 | 4,822 |
| 464287507 ISHARES TR S & P MID | AT COST | 17,167 | 37,364 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 4,559 | 4,615 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 12,000 | 11,695 |
| 02079K107 ALPHABET INC/CA | AT COST | 3,433 | 7,249 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 3,745 | 4,937 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 12,000 | 10,428 |
| 172967424 CITIGROUP INC | AT COST | 4,299 | 4,685 |
| G29183103 EATON CORP PLC | AT COST | 1,420 | 2,060 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 874 | 799 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 3,249 | 7,149 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 5,818 | 6,430 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 3,924 | 4,174 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 3,348 | 3,335 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 2,201 | 7,474 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 12,070 | 11,194 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 7,491 | 7,084 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 6,435 | 7,421 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 1,329 | 2,836 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 1,431 | 1,362 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 27,750 | 26,212 |
| 92206C409 VANGUARD S/T CORP BO | AT COST | 8,587 | 8,573 |
| 150870103 CELANESE CORP | AT COST | 2,964 | 4,948 |
| 922042858 VANGUARD EMERGING MA | AT COST | 15,928 | 18,098 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 28,045 | 27,500 |
| 375558103 GILEAD SCIENCES INC | AT COST | 1,718 | 2,815 |
| 09247X101 BLACKROCK INC | AT COST | 1,590 | 1,964 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 3,595 | 3,821 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 5,000 | 4,098 |
| 12572Q105 CME GROUP INC | AT COST | 1,658 | 5,644 |
| 98978V103 ZOETIS INC | AT COST | 3,249 | 2,994 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 18,500 | 17,122 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 10,000 | 9,360 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 3,030 | 2,863 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 1,108 | 1,044 |
| 097023105 BOEING COMPANY | AT COST | 1,071 | 4,838 |
| 437076102 HOME DEPOT INC | AT COST | 930 | 859 |
| 594918104 MICROSOFT CORP | AT COST | 5,617 | 12,188 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 11,979 | 11,211 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 2,514 | 3,965 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 25,618 | 26,527 |
| 037833100 APPLE COMPUTER INC C | AT COST | 1,680 | 12,619 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 3,837 | 4,196 |
| 872540109 TJX COS INC NEW | AT COST | 2,867 | 4,027 |
| 907818108 UNION PACIFIC CORP | AT COST | 2,153 | 6,220 |
| 589509207 MERGER FUND-INST #30 | AT COST | 5,149 | 5,246 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 4,332 | 11,784 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 3,485 | 3,782 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,033 | 5,894 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 2,771 | 3,491 |
| 654106103 NIKE INC CL B | AT COST | 4,405 | 5,931 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 1,256 | 3,063 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 77,054 | 76,413 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 17,465 | 17,566 |
| 532457108 ELI LILLY & CO COM | AT COST | 3,395 | 3,472 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 1,832 | 2,438 |
| 87612E106 TARGET CORP | AT COST | 2,378 | 4,296 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 434 |
| PY RETURN OF CAPITAL ADJUSTMENT | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 210 | 210 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 241 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 86 | 86 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |