| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 27826A813 PARAMETRIC DIV INCOM | AT COST | 1,153,468 | 1,009,421 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 1,580,765 | 1,522,876 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 340,798 | 466,600 |
| 09257V201 BLACKSTONE ALT MULTI | AT COST | 707,906 | 672,213 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 2,229,020 | 2,114,353 |
| 74316J540 MUZINICH CREDIT OPP- | AT COST | 771,813 | 770,574 |
| 87283A102 T RWE PR QM US S/C G | AT COST | 102,952 | 169,880 |
| 277902698 EATON VANCE ATLANTA | AT COST | 686,004 | 817,065 |
| 233203629 DFA INTL SMALL CO-I | AT COST | 340,719 | 262,519 |
| 921075438 VAN ECK EMERGING MAR | AT COST | 414,461 | 419,037 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 989,878 | 958,072 |
| 47103C183 JANUS PERKINS SMALL | AT COST | 202,250 | 162,453 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 2,326,588 | 2,458,074 |
| 380131318 GMO BENCHMARK-FREE A | AT COST | 120,182 | 115,803 |
| 722005816 PIMCO INVT GRADE COR | AT COST | 1,024,206 | 999,316 |
| 997001VB5 HEWLET PACKARD - CLA | |||
| 997001YB2 BAXTER INTERNATIONAL | |||
| 997001151 BANK OF AMERICA CLAS | |||
| 233203868 DFA LARGE CAP INTL F | AT COST | 1,593,829 | 1,591,440 |
| 957663503 WESTERN ASSET CORE P | AT COST | 1,865,021 | 1,805,800 |
| 997001VJ8 JOHNSON & JOHNSON - | |||
| 9970012J0 PFIZER 2017 CLASS AC |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 96 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 4,151 | 0 | 4,151 | |
| STATE INCOME TAXES - INCOME | 4,151 | 0 | 4,151 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 10,521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,955 | 5,955 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,757 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,119 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,402 | 2,402 | 0 |