| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 1,726 | 6,214 |
| 76118Y104 RESIDEO TECHNOLOGIES | 81 | 82 |
| 26875P101 EOG RESOURCES INC CO | 2,618 | 2,442 |
| 437076102 HOME DEPOT INC COM | 1,543 | 8,076 |
| 717081103 PFIZER INC COM | 3,163 | 7,333 |
| 833034101 SNAP ON INC COM | 3,127 | 2,906 |
| 65339F101 NEXTERA ENERGY INC C | 3,283 | 5,215 |
| 30303M102 FACEBOOK INC CL A CO | 3,211 | 3,015 |
| 166764100 CHEVRON CORP COM | 1,411 | 3,372 |
| 17275R102 CISCO SYS INC COM | 4,435 | 6,240 |
| 46120E602 INTUITIVE SURGICAL I | 3,014 | 3,352 |
| 693475105 PNC FINL SVCS GROUP | 2,507 | 5,378 |
| 723787107 PIONEER NATURAL RESO | 2,137 | 1,841 |
| 931142103 WAL-MART STORES INC | 4,619 | 4,192 |
| 92826C839 VISA INC CL A COM | 891 | 6,861 |
| G47791101 INGERSOLL-RAND PLC C | 2,340 | 3,467 |
| 020002101 ALLSTATE CORP COM | 1,616 | 3,470 |
| 278865100 ECOLAB INC COM | 1,544 | 3,831 |
| 883556102 THERMO FISHER SCIENT | 3,996 | 4,476 |
| 26078J100 DOWDUPONT INC | 3,884 | 3,690 |
| 125523100 CIGNA CORP | 3,177 | 5,508 |
| 097023105 BOEING CO COM | 3,543 | 3,225 |
| 254687106 WALT DISNEY CO COM | 1,411 | 5,483 |
| 438516106 HONEYWELL INTL INC C | 2,598 | 3,171 |
| 458140100 INTEL CORP COM | 2,313 | 5,162 |
| 67066G104 NVIDIA CORP COM | 3,915 | 2,403 |
| 892356106 TRACTOR SUPPLY CO CO | 3,106 | 2,920 |
| 037833100 APPLE INC COM | 1,327 | 7,729 |
| 151020104 CELGENE CORP COM | 2,177 | 1,859 |
| 22160K105 COSTCO WHOLESALE COR | 4,928 | 6,315 |
| 34354P105 FLOWSERVE CORP COM | 2,020 | 2,433 |
| 580135101 MCDONALDS CORP COM | 3,251 | 3,551 |
| 742718109 PROCTER & GAMBLE CO | 2,466 | 2,482 |
| 806857108 SCHLUMBERGER LTD COM | 3,290 | 1,984 |
| 91324P102 UNITEDHEALTH GROUP I | 3,512 | 7,224 |
| 92343V104 VERIZON COMMUNICATIO | 2,923 | 4,666 |
| 247361702 DELTA AIR LINES INC | 1,685 | 2,445 |
| 192446102 COGNIZANT TECH SOLUT | 2,830 | 2,222 |
| 285512109 ELECTRONIC ARTS INC | 1,778 | 1,105 |
| 594918104 MICROSOFT CORP COM | 4,192 | 14,423 |
| 674599105 OCCIDENTAL PETE CORP | 3,755 | 3,008 |
| 755111507 RAYTHEON CO NEW COM | 3,019 | 3,527 |
| 58933Y105 MERCK AND INC COM | 2,485 | 5,884 |
| 084670702 BERKSHIRE HATHAWAY I | 6,469 | 6,330 |
| 02079K305 ALPHABET INC CL A | 1,151 | 4,180 |
| G6564A105 NOMAD FOODS LTD | 2,168 | 2,040 |
| 101137107 BOSTON SCIENTIFIC CO | 3,635 | 4,594 |
| 14040H105 CAPITAL ONE FINL COR | 2,983 | 4,157 |
| 060505104 BANK OF AMERICA CORP | 2,837 | 6,825 |
| 219350105 CORNING INC COM | 1,542 | 3,142 |
| 654106103 NIKE INC CL B COM | 4,301 | 4,745 |
| 79466L302 SALESFORCE COM INC C | 2,878 | 3,561 |
| 174610105 CITIZENS FINANCIAL G | 3,445 | 3,895 |
| 023135106 AMAZON INC COM | 7,252 | 12,016 |
| 031162100 AMGEN INC COM | 332 | 5,256 |
| 04621X108 ASSURANT INC COM | 3,276 | 3,041 |
| 277432100 EASTMAN CHEMICAL CO | 3,281 | 3,290 |
| 874054109 TAKE-TWO INTERACTIVE | 1,806 | 1,441 |
| 907818108 UNION PACIFIC CORP C | 1,391 | 5,806 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 670678200 NUVEEN SMALL CAP VAL | AT COST | 9,665 | 7,553 |
| 921075438 VAN ECK EMERGING MAR | AT COST | 20,876 | 21,224 |
| 46429B267 ISHARES TREASURY BON | AT COST | 89,024 | 86,522 |
| 46434G822 ISHARES MSCI JAPAN E | AT COST | 23,485 | 19,465 |
| 9970012J0 PFIZER 2017 CLASS AC | |||
| 693390601 PIMCO SHORT-TERM FD- | AT COST | 10,015 | 9,904 |
| 277911491 EATON VANCE FLTG-RT- | AT COST | 23,876 | 23,000 |
| 997001151 BANK OF AMERICA CLAS | |||
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 46,892 | 44,915 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 32,199 | 36,140 |
| 997001YB2 BAXTER INTERNATIONAL | |||
| 464287200 ISHARES TR S&P 500 I | AT COST | 10,052 | 8,806 |
| 22822V101 CROWN CASTLE INTL CO | AT COST | 2,621 | 3,042 |
| 997001YQ9 CVS CLASS ACTION | |||
| 277902698 EATON VANCE ATLANTA | AT COST | 32,835 | 39,685 |
| 92206C755 VANGUARD MTG BACKED | AT COST | 19,707 | 19,157 |
| 997001VB5 HEWLET PACKARD - CLA | |||
| 997001VJ8 JOHNSON & JOHNSON - | |||
| 87283A102 T RWE PR QM US S/C G | AT COST | 5,031 | 8,632 |
| 9970015J7 FACEBOOK - AB DATA 2 | |||
| 253868103 DIGITAL REALTY TR IN | AT COST | 2,756 | 2,877 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 60,637 | 57,196 |
| 09257V201 BLACKSTONE ALT MULTI | AT COST | 48,625 | 46,016 |
| 722005816 PIMCO INVT GRADE COR | AT COST | 63,273 | 59,660 |
| 997001FA5 AMERICAN INTL GROUP | |||
| 00770G847 JOHCM INTERNATIONAL | AT COST | 87,682 | 88,535 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 523 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 1,151 | 0 | 1,151 | |
| STATE INCOME TAXES - INCOME | 1,151 | 0 | 1,151 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 1,126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 410 | 410 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 220 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 379 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |