| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,167 | 1,167 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 592905764 METROPOLITAN WEST T/ | AT COST | 520,512 | 506,247 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 350,000 | 343,358 |
| 20825C104 CONOCOPHILLIPS | AT COST | 25,664 | 976,214 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 127,902 | 103,741 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 209,620 | 201,085 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 404,793 | 315,396 |
| 025083320 AMER CENT SMALL CAP | AT COST | 170,000 | 213,761 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 199,319 | 187,632 |
| 55273H353 MFS VALUE FUND-R5 | AT COST | 495,551 | 621,658 |
| 256210105 DODGE & COX INCOME F | AT COST | 509,364 | 509,026 |
| 589509207 MERGER FUND-INST #30 | AT COST | 275,000 | 263,676 |
| 464287200 ISHARES S & P 500 IN | AT COST | 261,335 | 371,376 |
| 85917K546 STERLING CAPITAL STR | AT COST | 202,519 | 176,934 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 450,000 | 454,663 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 102,124 | 95,747 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 444,321 | 613,850 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 356,348 | 381,373 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 205,045 | 192,724 |
| 922908553 VANGUARD REIT VIPER | AT COST | 184,605 | 281,651 |
| 77957P105 T ROWE PRICE SHORT T | AT COST | 250,000 | 250,539 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 370,000 | 357,541 |
| 922042858 VANGUARD EMERGING MA | AT COST | 891,182 | 926,097 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 439,766 | 483,857 |
| 256206103 DODGE & COX INT'L ST | AT COST | 446,912 | 515,382 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 175,608 | 157,707 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 150,000 | 135,849 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 534,645 | 492,967 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 250,061 | 206,072 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 226,337 | 213,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 6,080 | 6,080 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 21,508 |
| PY RETURN OF CAPITAL ADJUSTMENT | 5,716 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 7,713 | 0 | 7,713 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT AGREEMENT | 25,000 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,083 | 2,083 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14,700 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,283 | 1,283 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,934 | 1,934 | 0 |